Loading...
PZ - ITD TIS Acceptance Letter REVISED 14Ak❑ * * Your Safety ■ Your Mobility IDAHO TRANSPORTATION DEPARTMENT p x P.O. Box 8028 • Boise, ID 83707-2028 yyr 4R� Your Economic Opportunity (208) 334-8300 • itd.idaho.gov A�'�r.�riaN��p December 30, 2019 Sonya Allen City of Meridian 33 E. Broadway Ave. Meridian, Idaho 83642 VIA EMAIL RE: Black Cat Apartments—ITD Traffic Impact Study Acceptance Letter REVISED Dear Ms.Allen, The Idaho Transportation Department (ITD)was informed that the proposed Black Cat Apartments is increasing the number of dwelling units from 188 to 195.The development is located on the northeast corner of US 20/26 and Black Cat Road. The proposed subdivision is not requesting direct access to the State Highway system. ITD did not require a revised Traffic Impact Study(TIS); however did request a revised trip generation summary and peak hour site traffic diagrams. ITD was provided the attached proportionate share memorandum that determined the increased number of dwelling units resulted in an increased proportionate share contribution share towards ultimate buildout of US 20/26 between Levi Lane and Tree Farm Way. Below is ITD's revised request that the City of Meridian require Black Cat Apartments to mitigate impacts to the State Highway system.The following improvements are required prior to occupancy: Removal of Existing Approach on US 20/26 Remove existing approach located approximately 285ft east of Black Cat Road. Perform earthwork to match typical drainage features. Removal and drainage activities will occur within ITD's right-of-way,thus requiring an encroachment permit(ITD 2111). Provide application and fee to ITD for approval prior to commencing any work within the right-of-way. , I P • � 6 hr Page 1 of 10 14Ak❑ * * Your Safety ■ Your Mobility IDAHO TRANSPORTATION DEPARTMENT p x P.O. Box 8028 • Boise, ID 83707-2028 yyr 4R� Your Economic Opportunity (208) 334-8300 • itd.idaho.gov A�'�r.�riaN��p Proportionate Share Cost Site generated traffic from Black Cat Apartments is adding to congestion on US 20/26 and consuming available capacity.The US 20/26 corridor has been studied and the resulting corridor plan has identified necessary future widening and intersection improvements to handle new development growth. ITD District 3 has issued Memo 39- Development Proportionate Share Contribution as a means to request equitable contribution from developers to improve public facilities needed to serve new growth and development. (1) Westbound Right Turn Lane at US 20/26 and Black Cat Road The westbound right turn lane is warranted at full build out. ITD estimated the proposed intersection improvement as$237,957. See attached estimate. ITD requests the developer pay a proportionate share of$51,874(21.8%)to the future intersection treatment based off of total westbound right turn trips at full buildout NVestbaund Right-Turn Lane at US 20/26 and Black C'at Road Intersection Right-Turn light-Turn Peak Hour Site Traffic Total Traffic 4,b Site Traffic khi Peak Hour 54 181 29.8 Phf Peak Hour 26 188 13.9 _k;-erage% Site Traffic 21.8% ITD Improvement Costs Estimate S237,957 Blacks C:at Chindeu Apartments Proportionate Share S51.874 (2) Ultimate US 20/26 Buildout between Levi Lane and Tree Farm Way The development is consuming capacity on the US 20/26 corridor.The TIS shows that the westbound thru movement exceeds v/c=0.90. ITD requests the developer pay a proportionate share of the remaining corridor improvements (not including any improvements programmed in KN 21858 US 20: SH-16 to Linder Road) between the extents of the TIS. ITD estimated the remaining corridor improvements as$6,024,222. See attached estimate. ITD requests the developer pay a proportionate share of$72,290 ( .2% $78,315 (1.3%)to the corridor improvements based off of site PM thru trips compared to 2024 Total PM thru trips. Page 2 of 10 14Ak❑ * * Your Safety ■ Your Mobility IDAHO TRANSPORTATION DEPARTMENT p x P.O. Box 8028 • Boise, ID 83707-2028 yyr 4R� Your Economic Opportunity (208) 334-8300 • itd.idaho.gov A�'�r.�rlaN��p Ultimate US 20126 Build-Out Between Levi Lane Tree Farm WaF P_Al Peak Total Traffic P1I Peak Site Traffic Roadway Segment EB NZB EB I B West of Levi 1,450 1,806 21 16 East of Levi 1,579 1,752 21 16 West of Black C:at 1,582 1,755 21 16 East of Black Cat 1,571 1,888 19 18 West of Tree Farm 1.536 1,846 19 18 East of Tree Farm 1 1,601 1 1,841 31 1 41 Average 1,553 1,815 22 21 Total 3,368 43 Average%Site Traffic 1.3% ITD Improvement Costs Estimate S6.024,222 Slack Cat Chinden Apartments Proportionate Share S78,315 ITD is in discussions with the City of Meridian regarding creation of an interagency agreement to hold the developer's proportionate share contribution for use in a future project(s) on US 20/26. We appreciate the opportunity to work with the City of Meridian in prioritizing projects on US 20/26 that are consistent with the US 20/26 Corridor Plan. This letter acknowledges ITD's acceptance of the Black Cat Apartments TIS. Maintaining safety and mobility for Idaho's motorists is of the utmost importance to ITD. ITD encourages the City of Meridian to require the Black Cat Apartments to provide $1�4$130,189 in proportionate share contributions to mitigate for their impacts to the State Highway system. If you have any questions please do not hesitate to contact me at erika.bowen@itd.idaho.gov or 208-265-4312 extension #7. Sincerely, e-" -e ; Erika R. Bowen, P.E. ITD-District 3 Traffic Technical Engineer cc. Mindy Wallace-ACHD Caleb Hood-City of Meridian Chhang Ream -CR Engineering, Inc Page 3 of 10 Intersection Widening al Cost Estimate Estimated By: E. @uvven Dale: 11-14-2019 Checked By: Date: Location: 03 2-0/26and Black Cat Road scmoc: Westbound r[ght turn lane |mcUud[m0 12ft R/W along the length Item Description SECTION ---------_--------------_---------------------------_'-..-_----------------.�------------------------ 00 .............................�/�a.a����....n...��an./�a..�......a�...a.n.�....� . ... ��� � � ea7 mw ��� _______________________________________________ ______________ REMOVAL OF PAV MARKINGS «DO FT �� ............................................................................ .............. ........................... an�mns� czcxam�n�w sra�4s cr z��zs ��oz.�� x� �mo7� --------''-''-''-''--------------------------''-''-''-''---------------------' ----''-''-''-''-'' ------------------------ ao�mos� mu^mu��myVmoe�c sye.aoTom S 15.e0 S 8,580.87 xm18a72 ............................................................................ .............. ........................... .�O��.22A-..S/4^..AGS0.TY.V..pO.R.�A��------------------------.58b�. .. . �5 �O�----�----- . 2B���-..�----..9` .44�`J�---. .K�-��87�--.4n�m2oA csa_zmLsmuL Aspm FOR TACK cow� 117.51 GAL S 3.48 g 408.94 xN 18872 '~~~~'^~~~^~~'^~'~~~^~^~'~~^^~~^|'~~~'~^'~~~~~~^^~'~^'�~~^~^~^~^~'^~~^^~^~~'~~^~^^�~^~^~^~~'~~^~�^~^~^^~'~~~'~~~~~~'~^^~~^~^~^ EI 08 TON 00 18872 -`...�-.....�...,--..�..`..�.`..`.`.,..'..�..`...``.`..,..`.,..`�-.`.`.�.�.`.,...`..`.`.`�.,�.�-�.�.�..-.�--------..��.�...�-.`..�.`.`----�-----.`....�.r.....-�'---.�z.�.��`�.'----�-'..-.............--. 614-015A SIDEWALK 0.00 Sy 80.00 ............................................................................ .............. ........................... sz�mzs� cVmou��P 000 sY oy��so ............................................................................ .............. ........................... cumo�smTTc�TYpsz 0.00p7 s000 mw2 ozs+ ~^~^~^~~~~~~~~~~~~~^~^~^~'~^~^~^~^~^~^~^~^~~~~~~~~~~~~^~~^~^~'~^~^~^~'~^~^~^~^~~~~~~~~~~~~~^~^~^~' su�'mus� y�sumsopmsp�m��|o� o'�� �suy�a7 � �ss.�� xm ��a7� ---_'---___-_----------------------------------------_------..�----_._-.�-------_._------------. 60.33 ..........................................................................a...�..a..r.a...a.............a.a...............aa......... 615-65JLA TRAFFIC SEPARATOR TY PIE 1 000 Fr c000 S mIM /9oss mIMzVv9m -------------------------------------------------------------------------------------------------------'' vvmno nYme��wxn�vu�xunxw�- oa�m�m4 TRANSVERSE, ' 356.00 sp g 3-40 g 1'210-40 xm1s9a2 ^~^~^~^~^~'^����.������~^~~~~~~~~~~~~~^~^~^~'~^~^~^~^~^~^~^~^~~~~~~~~~~~~~^~^~^~'~^~^~^~^~^~^~^~^~~~~~~~~~~~~~^~^~^~' 63"25A LONGITUDINAL PAVEMENT MARKING oa7�o7pT � uos $ e31.42 x� �aorz -----------------------------------------------------------------------------'-----------------------..... -------------------------------------------------------------------------- esa�us� Tx� ouVuo � �u�oVoo# ---................................................................................ 675'005A smnYsv z.00us 6 z�00000 S z�oo�om xm1aa72 ------------------------------------------------------------------------............................................................................................... m�n�cootro| 1.00us $ 45,000.00 $ mw1mn72 -------------------------------------------------------------------------------------------------------'' M iscellameou,M|nor memo sm ^~^~^~^~^~^'~'~~.'' || � ~^~-~~~^~~~~~~~~~~~~~^~^~^~^~^~^~^~^~^~~~~^~^^~~~~~~~^~^~^~^~^~^~^~^~^~ ^~^~^^~'~~~'~~~~~~^~^~^~^~^~' 88 ����������,,�,�����.������������������������������������'��,�������������������'��'���'����'�'.�..'........................................ SECTION Su b-TotalS 126,659-58 .�������~.~.~.~.~.~.~.~.~~~~~~~~~~~~~.~.~.~.~.~.~.~.~.~~~~.~~~~~~~~~~~~~.~.~.~.~.~.~.~.~.~~~~.~~~~~~~~~~~~~.~.~.~. ______________________________________________________________ cwconn mmcr v � sm g --------..-..-..-..-.��-----.�..��.��I�-..�.�-..�.[�---..-..-..--------------------------..-..-..-..-.. 8��z.vw CNNmn-0�kema a�% �----'' ---------------- 433-09 ����������������������������������������������������.................................................... suoxou4mr Comimmcncv ycmmmg Level 30% 41'227-e* Summary of Project Costs Arnount Construction 178,653-34 Construction Services 12% 21,43&40 Page 4of1O US-2D/26 ULTIMATE BUILD COST ESTIMATE-LEVI LN TO TREE FRAM WAY(Costs based on KN 21958 STA 535+DD to STA 589+DD) Scope: Complete the 6-Lane typical section between Levi Lane and Tree Farm Way perthe KN 07826 Environmental Assessment.The final configuration will oonsist of a 200-FT RW corridor containing a 6-Lane high way with EB and WBtravel lanes separated by a raised median. Separated multi-use path'd:@ys 1il'l.rcvide je:lestrlar accomni,cc3tes. (Id 21858::111 co intruc-an irlte n-.ph3se rva.l,.;a•;con=-,_ration by widening US-20/26 to the S.^,Lith• Tl-=fu:u-e�rajec:c:es:ril:ec h.,tl-s estimate II cc--ple:e:he_1 ti-a:e Ei_I_7I:y,,ider.ing to:he earth. Th s cos-e=_:ima-e u:il=es play grian:i-ies for KN 21852 fcr:l:e k occ.rr'n;I:e=>:een-ev!Lane(STA 535+00)and Tree Farm Way(STA 589+00). !:here F a-q..art ties•::ere n_t 3J3 Sale to be separat=d=:r t e_ L.=ct area,a 8e certage multiplier(Levi Lane to Tree Farm Way length/ ,l,21858 p :jec-Ierg.1i)-das used-.c est n-iate the quan:i:ies Le:•::ee 7_er L3_e is N.5=5+J51 and Tree Farm Way(STA 589+00). This cast _ estimate adced costs for the center mecian,vmich i= ir.c_uaec in tr.e inierim KN 21858 project• This cost estimate assumes replacement ofthe traffic signals at the intersections of Black Cat Rd and Tree Farm Way.This estimate does not include the westbound right turn lane at Black Cat. Item No. IDescription QUANTITY UNIT UNIT PRICE COST 201-005A CLEARING&GRUBBING 9.21 ACRE $ 11,500.00 $ 105,995.10 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................ 202-OOSA SELECTIVE REM OF TREES INCLUDING STUMPS 57.00 EACH $ 345.00 1 $ 19,655.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 203-005A REM OF OBSTRUCTIONS 2.00 LS $ 1,400.00 $ 2,8W.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 203-015A REM OF BITUMINOUS SURF 7,399.00 SY $ 2.80 $ 20,717.20 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 203-055A REM OF CONC PAV 0.00 SY $ 7.10 $ ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 203-050A REM OF CONC SIDEWALK 1,070.00 SY $ 4.90 $ 5,243.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 203-055A REM OF.CURB 59.00 LF $ 5.80 $ 394.40 ........................................................................................................................................................................................................................................................................................................................................................................................................................................................................... 203-070A REM OFCURB&GUTTER 255.00 LF $ 5.20 $ 1,326.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................ 203-075A REM OF FENCE 1,512.00 LF $ 5.30 l$ 8,013.60 ........................................................................................................................................................................................................................................................................................................................................................................................................................................................................... 203-105A REM OF MISC IRRSTR 4.00 EACH $ 1,100.00 $ 4,400.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 203-125A REM OF MISCELLANEOUS ITEMS 1.00 LS $ 100,700.00 $ 100,700.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 203-125B REM OF MISCELLANEOUS ITEMS 5.00 EACH $ 1,250.00 $ 6,250.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 203-12.5C REM OF MISCELLANEOUS ITEMS 1,925.70 LF $ 11.00 $ 21 193.70 .............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 203-130A REMOVAL OF PAV MARKINGS 22,952.76 LF $ 0.80 $ 18,362.21 .............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 203-130B REMOVAL OF PAV MARKINGS 325.36 SF $ 3.20 $ 1,041.15 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 203-135A REMOVALOFSIGN 7.67 EACH $ 160.00 $ 1,227.77 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 205-005A EXCAVATION 22,615.89 CY $ 11.00 $ 248,774.94 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 205-030A BORROW 5,389.91 CY $ 2.50 $ 14,013.75 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 205-050A WATER FOR DUST ABATEMENT 115.10 MGAL $ 60.0o $ 45,906.20 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 212-011A I FIBER WATTLE 2,446.'00 LF.........................�'r......................_2.20......_$................_5,381.20...................................................................................................................................................................................................................................................................................................................... 212-095A INLET PROTECTION 0.00 EACH $ 63.00 $ ......................................................................................................................................................................................................................................................................................................................................................................................................................................................................... ¢ 212-110A WATER POLLUTION CONTROL MANAGER 0.38 LS $ 8,700.00 $ 3,338.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 301-005A GRANULARSUBBASE 20,545.18 TON $ 14.00 $ 287,532.58 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 303-022A 3/4"AGGR TY B FOR BASE 12,543.97 TON $ 16.50 $ 206,975.43 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 401-020A CSS-1 DIL EMUL ASPH FOR TACK COAT 3,4535.35GAL $ 3.00 $ 10,906.04 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 405-240A MISC PAV 35.00 SY $ 38.00 $ 1,330.00 .................................,.................................................................................................................................................................................................................................................................................................,...................................................................................... .. 40-9 245A APPROACH 5.00 EACH $ 915.00 $ 5,490.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 405 410A SUPERPAVE HMA PAV CL SP-T 95.92 TON $ 97.00 $ %304.19 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 405-435A SUPERPAVEHMAPAVINCLAPH& DDCLSP-3(PG 70-28) 10,584.91 TON $ 74.00 l $ 733,233.05 ................................................... ............................................................................................................................................................................................................................................................................................................. 405-435B SUPERPAVE HMA PAV INCLASPH&ADDCLSP-3(PG 54-28) 547.89 TON $ 74.00 $ 40,544.01 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 408-010A DIL EMUL ASPH FOR FOG CT 2,911.73 GAL $ 2.90 $ 9,444.02 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 411-OOSA URBAN CONC PAV 157.31 SY $ 180.00 $ 29,315.43 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 575-005A TEXTURED CONCRETE SURFACE 11,222.22 SY $ 10.0o $ 112,222.22 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 602-OZ5A 12"PIPE CULV 0.00 FT $ 73.00 $ - . .................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 604-025A 12"IRR PIPE 110.00 FT $ 89.00 $ %790.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 604-030A 15"IRRPIPE 237.00 FT $ 87.50 1 $ 20,737.50 ..................................................... ........................................................................................................................................... 604-035A 18"IRR PIPE 973.00 FT $ 77.00 $ 74,921.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 604-045A 24"IRR PIPE(STEELCASING) 525.00 FT $ 395.00 $ 202,510.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 604-055A 30"IRR PIPE 1,597.80 FT $ 175.00 $ 297,115.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 604-065A 36"IRR PIPE 127.30 FT $ 310.00 $ 39,453.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 604-085A 48"IRR PIPE 0.00 FT $ 300.00 $ - ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 60.5-635A ADJUST MANHOLE COVERS 3.00 EACH $ 845.00 $ 2,535.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 60.5-640A ADJUST VALVE COVERS 0.00 EACH $ 11150.00 $ - ..................................................................................................................................................................................................................................................................................................................................................................................................................................................................... 609-025A MINOR STIR-4'X4'PRECASTIRRBOX 9.90 EACH $ 3,500.00 $ 31,500.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................ 609-OZ513 MINOR STIR-5'X5'PRECASTIRRBOX 9.00 EACH $ 5,250.00 $ 47,250.00 Page 5 of 10 ..........................................................................................................................................................................................................................................................................................................................................................i............. ............................................................... 60!�-025C MINOR STR-PUMP STATION 1.00 EACI 00 $ 25,OW.00 ................................................. W19-0Z5D MINOR STR-6X6'PRECAST IRR BOX 0.00 EACH 8,0W.00 ................................................... 509-02,5E MINOR STR-DIVERSION STRUCTURE#1 1.00 EACH 4,550.00 4,5W.00 609-025F MINOR STR-DIVERSION STRUCTURE#2 0.00 EACH 4,200.00 .................... 610-015A FENCE TY 1 B 92,5.50 FT 1 6 0 0 1 4 W 8 0 0 614-035A SIDEWALK 3,mloo SY 33.00 110,979.00 ... ........... 614-02,5A CURBRAMP 123.0 0 S Y 8 1 5 0 1 0 0 2 4 5 4 3 61-53-255A CURB TYPE 1 10,100.00 FT 14.00 141,400.00 ............................................................................................................................................................................................................ 61-53-257A CURB TYPE 2 26.00 FT $ 58.50 $ 1,521.00 .................................................................................................... 615-259A CURB TYPE 4 0.00 FT $ 11.50 $ - .................................................................................................................................................. 61-9-492A CURB&GUTTER TYPE 2 1,301.50 FT $ 14.50 $ 18,871.75 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 615-651A TRAFFIC SEPARATOR TYPE 1 0.00 FT $ 11.00 $ - .................................................................................................... 616-010A SIGNS TY B 94.39 SF $ 20.00 $ 1,887.70 ................................................................................................................................... 616-050A BRKAWY STL SIGN POST TY E 635.37 LB $ 5.30 $ 3,3,67.46 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................ 616-090A REINSTALLSIGNS 6.91 EACH $ 210.00 $ 1,450.30 .......................................................................................................................................................................................................................................................................................................................................................................................................................................................................... 617-045A DELINEATORTY9 108.20 EACH $ 23.00 $ 2,488.53 ................................................................................................... 621-010A SEEDING 4.31 ACRE $ 1,100-oo $ 4,741.OU ............. .................................................................................................................................................. 621- 4.31 ACRE $ 11100-00 $ 4e741.00 ............ m*q!N.r" i "" ' " ' "" , "" , " , "" , "" , "" "" , "" , "" "" , "" , "" "" , "" , "" , " , "" "" , " , "" , "" , "" "" , "" , "" "" , "" , "" "" , "" , "" , 621 �.M.ULCH A..N.C.H.G.R.I.N.9(TACKIFIER) .......................4.31 ACRE 1,100.00 4,741.DU .............. ........................ .......... 626-010A TEMPORARY TRAFFIC CONTROL SIGNS 555.33 SF $ 21.50 11,961.16 ......... ...... ........ ..... ... .............. 62ra-040A...BARRICADE TY a 0 3 9 EA C H $ 6 3 0 0 0 $ 2 4 1 n ............................. ........................................................................................................................................................................................................................................................................................................................................................................................................ . ......................... 626-050A DRUMS 84.41 EACH $ 37.00 $ 3,123,14 ......................................................................................................................................................................................................................................................................................................................................................................................................................................................................... 626-093A TEMPORARY PAVEMENT MARKING-WATERBORNE 11,894.02 FT $ 0.20 $ 2,378.80 ................................................................................................................................................................ 626-105A TRAFFIC CONTROL MAINTENANCE 19L84 HR $ 86.00 $ 16,498.15 626-111A TEMPORARY RIGID RAISED PAVEMENT MARKERS 132.75 EACH $ 6.70 $ 899.44 ........................................................................................................................................................................................................................................................................................................................................................................................................................................................................ 62&112A FLOODLIGHTS 207.19 HR $ 454.50 $ 13,363.50 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................ 626-115A PORTABLE CHANGEABLE MESSAGE SIGN(PCMS) 0.39 EACH $ 33,6W.00 $ 12,891.53 .................................................................................................................................................................................................................................................................................................................................. 626-1165A TEMPORARY CONCRETE BARRIER 5,a33.12 FT $ 38.50 $ 205,325.23 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 626-119A TEMPORARY CRASH CUSHION 3.84 EACH $ 45,250.00 $ 23,979.87 ............................................................................................................................................................................................................................................................................................................................................................ ........................................................................................................ 626-120A FLAGGERCONTROL 383.58 HR $ 42.00 $ 16,114.47 ................................................................................................... 626-135A WEIGHTED BASE TUBULAR MARKERS 115.10 EACH $ 35.50 $ 4,085.17 ........................................................................................................................................................ 630-020A TRANSVERSE,WORD,SYMBOL,ARROW PAV MKG-WATERBORNE 2,231.09 SF $ 1.50 $ 3,559.74 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................... 630-020B TRANSVERSE,WORD,SYMBOL,ARROW PAV MKG-PREFORMED THERMOPLASTIC 184.17 SF 11.50 2,117.90 ....... .................................................................................................................................................. ...................... 630-025A I LONGITUDINAL PAVEMENT MARKING-WATERBORNE 62,-%2.52 FT 0.101 $ 6,255.25 .................................................. ............................................................................................................................................................................................................ 630-025B LONGITUDINAL PAVEMENT MARKING-WATERBORNE 971.47 FT $ 6.20 $ 6,023.13 ......................................................................................................................................................................................................................................................................................................................................................................................................................................................................... 634-OCk5A MAILBOX 1 2.00 EACH $ 315.00 $ 630.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................. . ......................... 640-015A SUBGRADE SEPARATION GEOTEXTILE 32,964.45 SY $ 0.95 $ 31,315.23 ........................................................................................................................................................................ 675-OOM SURVEY 0.39 LS $ 1 $ 17,697.55 .................................................................................................... SSOI-30A SP BRIDGE SOUND WALL POSTS 0.00 FT $ 200.00 $ ......................................................................................................................................................................................................................................................................................................................................................................................................................................................................... S501-30B SP BRIDGE SOUND WALL DRILLED SHAFTS 0.00 FT $ 185.00 ........... S.501-35A SP BRIDGE SOUND WALL PANALS 0.00 SY $ 295.00 ...... ............................................................................................................... S501-35B ISP BRIDGE ANTI-GRAFFITI COATING 0.00 SY $ 16.00 $ ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................ S610-05A REM&RESET FENCE 0.00 FT $ 96.00 $ ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 51301-05A SP DETECTABLE WARNING SURFACE 45.00 EACH $ L'M.W $ 8,701OU .................. .......... ....................................................................................................... Page 6 of 10 ........................................................................................................................................................................................................................................................................................................................................................................................................................................................................... S901-05B SPABANDON WELL 1.00 EACH $ 51,500.00 $ 51,5W.00 ....................................................................................................................................................................................................................................................................................................................................................................................................................................................................... S901-05C..SPBUILDING. REMOVAL&SITE CLEANUP 2.00EACH $ 9,550.00 $ 19,300.00 ............................... ......................................................................................................................................................................................................................................................................................................................................................................................................................................... S901-051) SPSANDWINDOW 55.00 EACH $ 1,350.00 $ 74,250.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................... S901-05F SP JUNCTION BOX TYPE S-45T WITH RISER 34.00 EACH $ 1,200.00 $ 40,8W.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................... S901-05G SP GLUE DOWN TUBULAR MARKERS-PERM 0.00 EACH $ 105.00 $ - ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. S901-05J ISP STREET LIGHT JUNCTION BOX TYE 540 23.00 EACH $ 710.00 $ 16,330.00 ............................ - ................................................................................................................................ S901-05L SP STREET LIGHT 2.69 EACH $ 6,850.00 $ 18,397.36 S904-(GA SP TRAFFIC SIGNAL INSTALLATION-BLACK CAT ROAD 1.00 LS $ 210,000.00 $ 210,000.00 ......................................................................................................................................................................................................................................................................................................................................................................................................................................................................... S904-0511 SP TRAFFIC SIGNAL INSTALLATION-TREE FARM WAY 1.00 LS $ 107,000.00 $ 107,000.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. S904-05C ISPTRAFFICSIGNALINSTALLATION-YENMILEROAD 0.00 LS $ 126,000A0 $ - ......................................................................................................................................................................................................................................................................................................................................................................................................................................................................... 5904-051) SP TRAFFIC SIGNAL INSTALLATION-LONG LAKE WAY 0.00 LS $ 127,000.00 $ - ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................ 5904-05F 1ISP TEMPORARY TRAFFIC SIG NALADJUSTMENTS 0.39 LS $ 26,300.00 $ 10,090.73 ........................................................................................................................................................................................................................................................................................................................................................................................................................................................................... 5911-05B SP BIORETENTION SWALE 0.00 LF $ 180.00 $ - ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. S911-05C......SPSTREET.LIGHTCONDUIT 6,027AL.F.... .. . $ 6.1W. $ 398.20 ............................. ................................................................................................................................................................................................................................................................................................ ................ .................................................. .. S911-05E SPTRENCHING INSIDE THE ROADWAY PRISM 601.00 $ 215.00 $ 129,215.00 .............................. ..........................................................................................................................................................................................................................................................................................................................................................................................................................................S911-06B SP INSTALL2-2"RPC CONDUIT(ACHD) 5,658.00 LF $ 11.00 $ 62,238.00 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. S911-06C SP INSTALL I2-FIBER CABLE(ACHD) 6,131.D0 LF $ 2.30 $ 14,101.30 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. S911-06D SP INTALL 1-2'RPC CONDUIT FOR FUTURE USE(MERIDIAN) 45,131.00 LF $ 5.70 $ 34,946.70 ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................. 2629-05A MOBILIZATION 0.39 LS $ 719,808.% $ 276,174.45 TOTAL CONSTRUC ION COST $ 4,657,758.63 Right-Of-Way Existing RW/Easements RW Purchase STA 535+00.00 to STA 538+37.69 240 ft 0 ft ............................................................................................................................................................................................................................................................................................................................................................................................................................................................................... STA 538+37.69 to STA 588+00 140 ft 50 ft 5.94 acres Project Summary PE- Design Cost 10% 465,775.86 ........................................................................................................................................................................................................................................................................................................................................................... CE- Construction Services 12% $ 559,931.04 ........................................................................................................................................................................................................................................................................................................................................................... CN- Construction $ 4,557,759.63 ........................................................................................................................................................................................................................................................................................................................................................... RW- Right-Of-Way 6.84 acres $ 341,756.89 Total Project Cost $ 6,024,22-2.41 Page 7 of 10 181 East 50"'I Street G.urden City,ID 83714 {208}841-4996 MEMORANDUM DATE: December 18,2019 TO: Erilm Bowen, P_E_ Idaho Trausjpmtatiou Department FROM .Shang-Reath PROJECT: Black Cat Cl adeu Apartments Meridian, Idaho SUBJECT: Proportionate Shafe Gmtnbution— 195 DL' 1) WesPoomd t-Tmml ne at US 2G126 and Black Cat Road Inrerrectic-n Right-Turn Right-Turn Peak Hair Site Traffic Total Traffic °IXi-Site Iraffir AM Peak How 54 181 29.•B PM Peale How 26 1 BS 13..B Asaragg % Site Traffic 21.9% ITD Improveme t CoAz Eatimate S237,9�77 $'In ch C'at C'hmden Apartmemtsproportioo ate Share S91,834 _'� Llrunat� L-S ?�l:B Build-Ont Sets�een L.e�i Laue Trey F:�iin PNI Pen Total Traffic Pli F s rl_ i:rs Tt .ffir I oadw2ySegment ES IVS E3 IA'a West of Levi 1,450 1,8.06 -'1 'I S East afLevi 1,5-79 1,752 21 'I S Jest of Black Cat 1,582 1,?55 -ji 'I S East of Black Cat 1,5-71 1,888 1 9� 'I S West of Tree Fazzn 1.536 1,846 14 'I S East-of Tree F?-= 1,601 1,841 31 Avefage 1,553 1,B15 ' 'l Total 3,368 43 A-verage°IXi Site Traffic 1.3% IT`D Improvement Costs E soma to 54,024,222 Black Cat C'hind-m Apartmentn Proportionate Share 578,315 S:'profactaV92 3P Black Car C'hradca:lpar�wP,-dwo u raportrvealr Share-195 Page 1 of 3 Page 8 of 10 Updated Tiip Generation Snrn i avy—195 DT- fTE Total Capdre Intemal Pass-by Pass-by Fri mary Trips Land U�ie Crude SQ.e Unit Trips Rate Ca re Rate Trips Total Entering Exiting Weekday daily kvp.d) Muftifanily Housing fLaw-Mse) 220 195 DU 1.433 18% 2m - - 1.17!5 5a% v87 30% %8 Shpponq Center 820 10.8 KSF 1,324 18% 238 - - 1,CW 50% 543 50% 543 Weekday Daily Total Trips 2,TO 4% 2�M 1.13C 1,131 Weekday AM Peak Hour Jail Muftifanily Housing fL rei 220 195 DU DO 1% 1 - - 8B 23% 20 7F% 08 Shopping Center 820 10.8 KSF 157 1% 2 - - 155 02% 949 W% 59 Weekday AM Peak Hour Total Trips 247 3 2" Ili 12d Weekday PM Peak Hour jvphl Muftifanily HausiMg(Lovi-Rse) 2211 196 DU 107 18% 19 - - 8B 63% 56 37% 33 Shopping Center 820 10.8 KSF 105 18% 19 34% 30 56 48% 27 52% 29 Weekday PM Peak Hbur Testa I Trips 212 38 30 M 82 62 Build-Out Peak Hour Site Traffic ' , Levi Ln 9 Chinden Blvd Black Cat Rd 8 Ch�den Blvd 4 Tree Farm Way&Chi n d e 7 B�•d 6 D U 32 19 42 0 13 22 0 29 54 o - 29 '•2 0 0 42 — a 1 t o o 0 — u 0 0 0 AM 0 1 T 0 AM 3 9 0 AM Levi Ln&Chinden Bl c Black Cat Rd&Chinden Blvd Tree Farm Way&Chi nden Blvd 0 0 0 24 9 26 0 6 12 2:3 — 26 0 25 21 'I L -7 43 19 16 0 — � �� t } 0 0 0 �1 �1 I1 0 0 0 DF.1 0 12 0 PM 2 6 0 PM S:'p vjacm',P 9-39 Bkwk Cae Chradea 5h47m-195 Page 2 of 3 Page 9 of 10 2024 Build-Out Year Peak Hour Total Traffic Levi Ln&Chinden Bhrd Black Cat Rd&Chinden Blvd 4 Tree Farm Way 8 Chinden Blvd 136 1 119 82 54 129 42 26 126 318 232 106 181 22 60 1229 — 701 1169 — 819 1317 1000 26 53 222 88 46 16 26 1 141 AM T3 51 111 AM 49 12 45 AM Levi Ln&Chinden BFvd Black Cat ld&Chinden Blvd Tree Farm Way 8 Chinden Blvd 348 .1 300 - 142 80 226 23 17 121 181 138 134 188 31 —j 152 1184 ---P-- — 1441 1240 — 1528 1448 1644 85 173 209 172 57 4-5 t t r` t 17 1 94 PM 85 63 106 PM 179 27 32 PM Bbwk Cat Chnx m Apaoeesw.-damo lProporrraeala Shrnv-lQS dacx Page 3 GH Page 10 of 10