HomeMy WebLinkAboutResolution 25-014 - Sep 9 2025 - 4-16 PMMERIDIAN DEVELOPMENT CORPORATION
THE URBAN RENEWAL AGENCY OF THE CITY OF MERIDIAN
RESOLUTION NO, 25-014
FY 2025 BUDGET AMENDMENT
BY THE BOARD OF COMMISSIONERS OF THE URBAN RENEWAL AGENCY
OF MERIDIAN, IDAHO, A/KIA THE MERIDIAN DEVELOPMENT CORPORATION:
A RESOLUTION OF THE BOARD OF COMMISSIONERS OF THE URBAN
RENEWAL AGENCY OF THE CITY OF MERIDIAN, IDAHO, A.K.A. THE MERIDIAN
DEVELOPMENT CORPORATION (MDC) TO BE TERMED THE "2025 BUDGET
AMENDMENT RESOLUTION," AMENDING THE APPROVED FISCAL YEAR 2024-
2025 BUDGET TO APPROPRIATE ADDITIONAL UNANTICIPATED SUMS OF
MONEY AUTHORIZED BY LAW AND DEEMED NECESSARY TO DEFRAY ALL
EXPENSES AND LIABILITIES OF THE URBAN RENEWAL AGENCY, FOR THE
FISCAL YEAR COMMENCING OCTOBER 1, 2024, AND ENDING SEPTEMBER 30,
2025, FOR ALL GENERAL, SPECIAL, AND CORPORATE PURPOSES; DIRECTING
THE ADMINISTRATOR OR THEIR DESIGNEE TO SUBMIT THE RESOLUTION AND
BUDGET TO THE CITY OF MERIDIAN AND ANY OTHER ENTITY ENTITLED TO A
COPY OF THE RESOLUTION AND BUDGET; AND PROVIDING AN EFFECTIVE
DATE.
THIS RESOLUTION, made on the date hereinafter set forth by the Urban
Renewal Agency of the City of Meridian, Idaho, an independent public body corporate
and politic, authorized under the authority of the Idaho Urban Renewal Law of 1965, as
amended, Chapter 20, Title 50, Idaho Code, a duly created and functioning urban
renewal agency of the City of Meridian, Idaho, hereinafter referred to as the "MDC."
WHEREAS, the MDC, an independent public body, corporate and politic, is an
urban renewal agency created by and existing under the authority of and pursuant to
the 'Idaho Urban Renewal Law of 1965, being Idaho Code title 50, chapter 20, as
amended and supplemented, and the Local Economic Development Act of 1988, being
Idaho Code, Title 50, Chapter 29; as amended and supplemented (collectively the
"Act");
WHEREAS, the MDC was established by Resolution No. 01-367 of the City
Council of the City of Meridian, Idaho (hereinafter the "City Council"), adopted July 24,
2001;
WHEREAS, the City Council of the City of Meridian, Idaho (the "City"), on
October 8, 2002, after notice duly published, conducted a public hearing on the
Meridian Revitalization Plan (the "Revitalization Plan");
RESOLUTION NO. 25-015 2025 BUDGT AMENDMENT Page 1
WHEREAS, pursuant to Idaho Code Sections 50-2006, 50-2903(5), and
50-1002, MDC staff has prepared an amendment to the FY 2024-2025 budget
pertaining to the MDC's receipt of additional unanticipated revenue increasing the
revenue received and estimated expenses in both the Ten Mile District and the Linder
District;
WHEREAS, The budget for the Meridian Development Corporation is amended
such that the estimated revenue will be increased from the estimated amount of
$14,037,340.00 to the amount of $14,108,978.00 and the estimated expenses will be
increased from the amount of $14,037,340.00 to the amount of $14,108,978.00.
WHEREAS, The amended budget items are more specifically described in
Exhibit A attached hereto showing the amendments to the Ten Mile District and Linder
District;
WHEREAS, Agency has previously
conducted on Wednesday, September 10,
33 E. Broadway, Meridian, Idaho 83642;
published notice of a public hearing to be
2025, at 7:30 a.m. at the Meridian City Hall,
WHEREAS, on September 10, 2025, Idaho Code, the Agency held a public
hearing at the Meridian City Hall, Meridian, Idaho, on the proposed FY 2024-2025
budget amendments and considered any public comment on services, expenditures,
and revenues and proposed amendments for Fiscal Year 2024-2025 and approved the
amendments to said budget;
WHEREAS, the Board of Commissioners finds it in the best public interest to
approve the Budget Amendment,
NOW, THEREFORE, BE IT RESOLVED BY THE MEMBERS OF THE BOARD
OF COMMISSIONERS OF THE URBAN RENEWAL AGENCY OF MERIDIAN, IDAHO,
AIKIA THE MERIDIAN DEVELOPMENT CORPORATION, AS FOLLOWS:
Section 1. That the above statements are true and correct.
Section 2. That the sums of money, or as much thereof as may be authorized
by law, needed, or deemed necessary to defray all expenses and liabilities of the
Agency, as set forth in Exhibit A, which is annexed hereto and by reference made a part
of this Resolution, reflecting no changes from the proposed amendments to the
FY 2024-2025 budget that was published in accordance with Idaho Code, and the same
are hereby approved and appropriated for the general, special, and corporate purposes
and objectives of the Agency for the fiscal year commencing October 1, 2024, and
ending September 30, 2025.
RESOLUTION NO. 25-015 2025 sUDGT AMENDMENT Page 2
Section 3. That Administrator or her designee shall submit the Resolution and
Budget Amendment to the City of Meridian on or before September 30, 2025, and
submit this Resolution and Budget to any other entity entitled to a copy of the
Resolution and Budget Amendment.
Section 4. That this Resolution shall be in full force and effect immediately
upon its adoption and approval.
PASSED AND ADOPTED by the Urban Renewal Agency of the City of Meridian,
Idaho, alkla the Meridian Development Corporation, on September 10, 2025. Signed by
the Chairman of the Board of Commissioners and attested by the Secretary to the
Board of Commissioners, on this 10P day of September, 2025.
APPROVED:
Y
At'/
Chairman
ATTEST.
By
RESOLUTION NO. 25-015 2025 BUDGT AMENDMENT Page 3
E-_xtlihit A
Operating Revenue
FY2025 FY2925
Amr*f" OrigkW
arm flrxtrlrt
ti I dr. Mevel FUe - Uti W lto+Ml UrstnCt
2 20ti OW
2 c70 0CID
Fu ,lrra Carrycwef from FY24 - Domnt Dis+ftct
7 649.819
7,64M19
T64 19
Lf2176i
Fund in ci Ca LT yover From FY24 -Ten Mile District
777 119
777.119
PT-Z r;lJ f-acke4e:�sa-L
ACHD TIF
87,551
87,551
Property Tax Revenue - Union District ACHD TIF
Only
13,082
13.032
Fund" Carryover from FY24 - union District
vAiT d ACHD TIF
7,815
7 815
Funding Carryover from FY24 - Union D=strict
Arun -or-
1.94¢
1 94g .
i-rCf,&;'j Ta:c F: ertiG- m gay Iatout
ACHD TIF
144,849
144,849
Property Tax ReyenUe- Northern Gateway ACHD
TIF Onty
21 644
21 644
Futding Carryovef from FY24 - Nam Gateway
Distrct vithorrt ACHO TIF
80,980
60,960
Fu Mng Carfyarer from FY24 - Northem Gateway
R �{{
/1
11J i,.•—'-r .1n' :e1
r.
t.r�►r+'tr: sylr����7H?Lf.�-': M[If�rt�lf"s!ht.t?---
IIr F
j
79.324
_
11,952
kcdvig Carryover rrom FY24 -Linder District
th _t ACHD TIF
31,547
31547,
F"nd,-ng Carry[rrer fmm FY24 - Lindef District
Interest Eam,,nrls
120000
120.000
TOTAL REVENUES and AVAILABLE CASH $ 14,108,978 $ 14,037,340
RESOLUTION NO. 25-015 2025 BUDGT AMENDMENT Page 4
Contractual Obligations:
Prof cn cnnl IS-er- A nq
AdministrWor'Crvrces - Dowiicr-+n Di ;tiict
78,04 i
78,045
Ad'uin-itratar Services - Ten MIP District
25,176
25 176
U;II M D 1hd
2,516
2,518
Administrator Services - Northem Gateway District
AdzninrstmW Services - Linder Distnct
1.259
1.25,9
Pt'Mic Rda'lancdMa&etin - Dmwtmn District
7,500
7,500
Pul..lic Rel t, orr-,[Wrketi - Ten Mite District
7,500
7,500
Le<sal Services - Dovmlmn District
44,701
44,701
Lecal Services -Ten ?vve District
14,420
14.420
t f" -4 Sir~+ir. - Un« fxi t"
1.442
1.4,412 .
f
iie G !:i
y
IU fi 1
Lecat Services - Linder District
721
721
Lecis;a`ve Services - Dombm District
15,750
15,75,0
Lecis',ative Services -Ten We District
15,753
15,75O
Audit Services- Domtom District
8,700
8,700
Audit Services - Ten % le District
8.700
8,700
,�,{{�
.. �n: ',—, 1' ,^ `sn!i rcs- '"r'L kk:ifl='�i D!sticf.
21 0)2
71 At'c�
Account rta Services - Ten Mile Disbriet
6,800
6,00
Account rr Services- Union District
680
68O
Accouptnq Services- Nodhem Gatevay District
5,100
5,100
Accounting Services- Linder District
340
340
295,878
295.878
Operational Expenses
!r—RtdP-fnsurarce PremiumMalims
4,142
4,142
PartnersNps - Valley Regional TransA
6,619
6,619
ParbnersNps - City of Fti'I cEan. Concerts on
10,000
10,000
Irrigation Taxes - GOMPASSIVRT Pmperty
300
3DO
Lecl Notices I PuMcatons.
1 2,000
1 2.000
RESOLUTION NO. 25-015 2025 RUDGT AMFNOMFNT Page 5
FY2025 fY2025
1ltneitded Origuial
Pridget Qusklet
6otiiios K4uiwrimice - W iij61,,YVRT Property
ONGOING EXPENSES:
Accounlina Sofh%nwe Kxntm.-rceAJcen-
3 5Q0
3. 1`1
Parking Lot M#aIntenanoe - COMPASSIVRT &
Pntfr^ Lot
General Uectr'onics Expense -
Websrt&Zoommail Storaw Fees
2—W
2.500
General Office Expenses
1,000
7.000
Meptna Expenses
500
500
Boise Chamber leadership Confetence
3 DO
3,200
Post & Maiiitt s
2D0
200
Mason Parking Lot - Spedal Projects
5,000
5,OOt]
Total Contractual Obligations 348,839
Revenues less Contractual Obligation 13,760,139 13,W,501
DiSCRETiONARY EXPENSES:
Operational Expenses
!,arketin IProrrx bonailPublications
1,000
t .000
Trainino and Meats
5.000
5.000
r1 and. SLO;ii �p 15if rs
.-C
is AL OPERA f TONAL E PENSE.S
11,606
11,600
PESOLUTION NO. 25-015 2025 BUDGT AMENDMENT Page 6
Prc
Sul
ecz txpenaitures
i`1Wnw Rs;Rvlc ;q,V c4i Reimix r?enignf 10 LfNhtcwl
U5,� C - 2.494.W,
C�7,j7C 975991
0VAW4 Pal ll wUan Remilm senient to Galena
C?RnoMindy Fund for (hiion 93 - Union District 80,000 80000
LW)er Partclpatron Reimbursement to MICA, LLC
(Kc'liar Ass.xjates) - DcwItam Dj-tWct
40.000
40.000
Spec' -al Pmiens - Dcivfailom District
7,273,732
7,273.732
SPecial Prroiects - Union District
5,726
5,726
S ec`al Projects - Union District ACHD TIF
15,031
15,531
Special Pro Cts - Nbrthe-m Gatewa District
135,783
135,783
S ec-al Prn�Ws - Norttiem Gatesy ACHD TIF
53,728
53.728
.'JH
.2.?.t
e' al r ray E;i5 - Liixis D 3ti,ct ACHD TIF
I
17,401
Destination Damtown - Downtown District
29,750
29,750
Destination Damtown - Northern Gateway District
5250
5250
Mine -Mile Flood lain - Downtown District
2,000,000
2,000.000
Facade Improvement Program - Downtmn Distort
200,00
�oo,oao
Facade Improvement Program - Northern Gateway
Fa ade Improvement Pr - Union District
5,000
5,000
Mericl3n Chamber Wsorshlp - Oktoterrest -
Dowrrtmm District
10.MD
10,0W
3TOTAL CAPITAL EXPENDITURES
8% Reserve Based on Estimated Revenues
13,572,539
13,a00,901
TOTAL EXPENDITURES 14,108,978 14.037.340
NET
RESOLUTION NO. 2"15 2025 l3UDGT AMENDMENT Page 7