HomeMy WebLinkAboutPublic Works Water and Wastewater Chemicals FY23 Budget Amendment Wa12023 4:49PM City of Meridian FY2023 Budget Amendment Form
Personnel Costs Full Time Equivalent(FTE):
Fund# Dept.# G/L# Proj.# G/L#Description Total Ey
60 3430/3510 41200 0 Wages s�1
60 3430/3510 41206 0 PT/Seasonal Wages
60 3430/3510 41210 0 Overtime please only complete the fields
60 3430/3510 41304 0 Uniform Allowance highlighted in Orange.
60 3430/3510 42021 0 FICA $ Amendment Details
60 3430/3510 42022 0 1 PERS1 I $ Title: FY23 Water&Wastewater Chemicals
60 1 3430/3510 42023 0 Worker's Comp I $ - Department Name: Public Works
60 1 3430/3510 42W5 0 Employee Insurance $ Presenting Department Name: Public Works
Total Personnel Costs $ - Department#: 3430/3510
Operating Expenditures Primary Funding Source: 60
Fund# Dept.# GO Proj.# G/L#Description ❑ne-Time on-Going Total CIP#:
60 3430 52015 0 Chemicals $ 163,000 $ 163,000 Project#:
6D 3510 52015 0 Chemicals $ 204,700 $ 204,700
60 0 0 $ - Is this for an Emergency? ❑ Yes No
60 0 0 $ New level of Service? ❑ Yes No
60 0 0 $
60 1 0 0 $ Clerks Office Stamp
60 0 0 $
60 0 0 $
6D ❑ 0 $
60 a 0 $
5o 0 ❑ $
60 ❑ 0 S
60 0 1 0 1 1 $ - Date of Council Approval 3-28-2023
Total Operating Expenditures $ 367,700 $ $ 367,700
Capital Outlay
Fund# Dept.# G/L# Proj.# G/L#Description Total Acknowledgement Date
60 0 0 Ir Z�
60 ❑ 0 I
60 0 0 Department Director
60 0 0 REVIEWED
60 0 0 By Todd Lavoie at 3:01 pm,Mar 14,2023 BP 3/9/23
60 1 ❑ 1 1 D 1 1 Chief Financial Officer
Total Capital Outlay $
Revenue/Donations Approved Joe Borton 8.36 am 3/15/2023
Fund# Dept.# G/L# Proj.# G/L#Description Total Co ,zc,1L[aison / —
60 ❑ ❑ 1L%
60 ❑ 0 3-15-23
60 0 0 Mayor
Total Revenue/Donations $
Total Amendment Request $ 367,700
City of Meridian FY2022 Budget Amendment Form S;tAdmin BUBO pslBusOpslBudgetRateslBudget Prep Rec_10 yearslBudget'231AmendmentMChemicaIs-Water-VTMChemical Budget Amendment-W-WW-3-7-23-CM
SIMD23 4:48PM City of Meridian FY2023 Budget Amendment Form
Total Amendment Cost-Lifetime
Prior Year(s) Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Department Name: Public Works
Funding 2023 2024 2025 2026 2027 Title: FY23 Water&Wastewater Chemicals
Personnel $ - $ - $ - S - $ lnct—es iot-for Sv b—itting lArdgr t Amend m enl_c:
Operating $ 367,700 $ $ $ $ >•Department WIII send Amendment with Directors signature to Finance{Budget Analyst}for review
Capital ] Finance well send Amendment to Council Liaison for signature
Total $ $ 367,700 $ S S $ 7 Council tialsan will send signed Amendment to Mayor
Total Estimated Project Cost: $ 367,700 y Mayor wl ll send signed Amendment to Finance{Budget Analyst]
Evaluation Questions )-Finance Ieudset Analyst]will send approved copy of Amendment to Department
Please answer all Evaluation Questions using the financial data referenced above. >Department Ml add copy of Amendment to council Agenda using Novus Agenda Manager
1. Describe what is being requested?
The use of chemicals in both the Water and Wastewater utilities is critical to ensure protection of public health and the environment. Additional operational budget is needed
for both departments to cover the anticipated expense of chemicals for the balance of the FY23 budget year. Due to chemical price increases and added chemical requirements
it is clear that the FY23 budgets will not fully cover the chemical needs of the utilities.
2. Why was_this budget request not submitted during the current fiscal year budget cycle? II
As budgets are developed over a year in advance,and chemical price increases are not necessarily known at that time,it can be difficult to estimate exact budgetary figures. Additionally,until
Individual water treatment filters and wastewater process units are run for several years,the exact chemical requirements can be difficult to predict.
3. What is the explanation for not submltting this budget request during the next fiscal year budget cycle?
The need for additional chemicals/chemical spending cannot be delayed.
i
4.Describe the proposed method of funding? If funding is split between Funds(i.e..General,Enterprise,Grant),please include the percentage split. List the amounts and
sources of anticipated additional revenue that will result from approval of this request.
r
Enterprise Fund
S.Does this request align with the Department/City's strategic plan? If not,please explain how this request was not included in the Department/City strategic plan?
Yes
6. Does this request require resources to be provided by other departments? If yes,please describe the necessary resources to be provided by other departments.
Yes-Procurement will need to supply change orders for chemical spending.
7.Does this Amendment include any needed E ui pment or Software that will utilize the Ci 's network? Yes or No
&Is the amendment going to result in the disposal of an asset? Yes or No)
9.Any additional comments?
Total Amendment Request $ 367,700
Every effort should be made to avoid reopening the budget for an amendment. Departments will need to provide back up and appear before the City Council to justify budget amendments.
Budget amendments are intendedfor emergency or mandatory changes to the original balanced budget. Changes to the original balanced budget may cause a funding shortfall.
City of Meridian FY2022 B u dget A in enciment Form S:lAd min Bu&0pslBus0psOudgetRateslBudget Prep Rec 10 yearslBudget'231Am end mentslChemicals-Water-WWIChemicaI Budget Amendment-W-WW-3-7-23-CM
Mayor Robert Simison
E IDIAN*-� City Council Members
Joe Borton
Luke Cavener
Public Works W U A H L Brad Hoaglun
John Overton
Department Jessica Perreault
Liz Strader
000 TO: Mayor Robert Simison
Members of the City Council
FROM: Laurelei McVey, PW Director
DATE: March 7, 2023
SUBJECT: FY23 BUDGET AMENDMENT FOR WATER AND WASTEWATER
CHEMICALS.
REQUESTED COUNCIL DATE: 3/21/2023
I. RECOMMENDED ACTION
A. Move to:
1. Approve a Budget Amendment in the amount of $367,700 for water and
wastewater chemicals.
2. Authorize the Mayor to sign the amendment.
II. DEPARTMENT CONTACT PERSONS
Laurelei McVey, Director of Public Works 208-985-1259
III. DESCRIPTION
A. Backgroun
The use of chemicals in both the water and wastewater utilities is critical to ensure
protection of public health and the environment. Chlorine is an essential chemical
in the drinking water system that is used for disinfection and is necessary for the
operation of treatment filters that remove brown water. The wastewater utility
uses a variety of chemicals to treat the wastewater to meet strict regulatory permit
limits.
Page I of 3
Supply chain issues and inflationary pressures have dramatically changed the
chemical industry over the past several years. While the City still competitively
bids these chemicals, in many cases prices have doubled over the past few years.
Additionally, with continued growth (additional flow) and installation of
additional treatment filters (water) and treatment processes to meet permit limits
(wastewater), the overall volume of chemicals used has also increased.
Fiscal Year Price Per Pound or Gallon
Chlorine Ferric Polymer
FY20 $1.69 $0.17 $1.17
FY21 - $0.18 -
FY22 - $0.28 $1.91
FY23 $3.59 $0.42 $2.43
% Increase(FY20-FY23) 112% 147% 108%
Water Chemical Budget/Use
Fiscal Year Budget Actual Overage Needed
FY20 $167,000 $204,313 $37,313
FY21 $199,350 $232,637 $33,287
FY22 $265,000 $332,639 $67,639
FY23 $272,960 $435,960 $163,000
(anticipated) (anticipated)
FY24 $429,418 (planned)
Wastewater Chemical Budget/Use
Fiscal Year Budget Actual Overage Needed
FY20 $523,000 $492,666 -
FY21 $523,000 $539,997 $16,997
FY22 $530,000 $743,918 $213,918
FY23 $611,535 $816,235 $204,700
(anticipated) (anticipated)
FY24 $852,388 (planned)
B. Reason for Amendment
Because budgets are developed over a year in advance, and chemical price
increases are not necessarily known at that time,it can be difficult to estimate exact
budgetary figures. Additionally, until individual water treatment filters and
wastewater process units are run for several years,the exact chemical requirements
can be difficult to predict.
Page 2 of 3
C. Alternatives
These chemicals are required to protect both public health and the environment as
well as meeting regulatory requirements. Not using these chemicals is not a viable
option.
The Department intends to continue to work with chemical vendors to
competitively rebid contracts where appropriate to ensure the City is receiving the
best possible pricing. The Department also continuously works to ensure
treatment processes are optimized to use chemicals as efficiently and judiciously
as possible.
IV. IMPACT
The enterprise fund has sufficient funding to cover this overage.
GL GL Name Overspend Amount
60-3430-52015 Water- Chemicals $163,000
60-3510-52015 Wastewater-Chemicals $204,700
$367,700
Approved for Council Agenda: 1 YI Date 3/7/23
Page 3 of 3