HomeMy WebLinkAbout1999-09-30 Audit Balukoff Lindstrom Financial 9-30-1999Management Letter
CITY OF MERIDIAN
September 30,1999
BALUKOFF LINDSTROM & Co., P.A.
December 13, 1999
Mayor and Members of City Council
City of Meridian, Idaho
Meridian, Idaho
In planning and perfornring our audit of the financial statements of City of Meridian, Idaho, for the
year ended September 30, 1999, we considered the City's internal control structure to determine our
auditing procedures for the purpose of expressing an opinion on the financial statements and not to
provide assurance on the internal control structure.
However, during our audit we became aware of opportunities for strengthening internal controls
and operating efficiency. The memorandum that accompanies this letter summarizes our comments
and suggestions regarding those matters. We previously reported on the City's internal control
structure in our report dated December 13, 1999. This letter does not affect our report dated
December 13, 1999 on the financial statements of City of Meridian, Idaho.
We have already discussed many of these comments and suggestions with various City persomrel,
and we will be pleased to discuss them in further detail at your convenience, to perform any
additional study of these matters, or to assist you in implementing the recommendations.
Very truly yours,
Balukoff, Lindstrom & Co., P.A.
UTILITY BILLING
Analysis of Revenue and Receivables
Condition:
An analysis is not completed after each billing cycle to compare current month revenues with prior
year or prior months.
Recommendation:
A trend analysis and comparison with prior months and years should be completed after each
billing cycle to determine whether revenues for water, sewer, and trash are reasonable. Any
significant variances should be researched.
Response:
We agree with this recommendation.
ACCOUNTING SYSTEM
Reconciliation of Balance Sheet Accounts
Condition:
Balance sheet accounts are not reconciled to supporting documentationon a monthly basis.
Recommendation:
Balance sheet accounts should be reconciled on a monthly basis, to subsidiary ledgers or supporting
documentation. The financial statements should be available monthly at the council meetings to be
used as a management tool by the Mayor and Council.
Response:
The City Treasurer plans to reconcile significant balance sheet accounts each month and provide
financial statements to the City Council.
Journal Entries
Condition:
Journal entries to the general ledger are not reviewed or approved by the City Treasurer prior to
recording.
Recommendation:
All journal entries should be reviewed and approved by the City Treasurer before posting to the
general ledger. All journal entries should be supported by proper documentation.
Response:
The City Treasurerwill review and approve the journal entries before they are posted.
-2-
FIXED ASSETS
Physical Inventory
Condition:
There has not been a physical inventory of fixed assets taken for several years.
Recommendation:
A complete physical inventory should be taken by each department and reconciled to the assets
recorded in the general ledger.
Response:
The City began tagging all fixed assets in February of 1999 and will complete the physical
inventory by then end of fiscal year 2000.
Contributed Capital
Condition:
There is currently no policy for tracking and recording contributed capital.
Recommendation:
Once the Building Department is contacted by the contributor for final inspection, a notice should
be sent to the contributor requesting documentation of the description and value for the property.
The final inspection should be completed once this information is received. Each month the
Building Department should send letters and final inspection documentation to Reta in the
Accounting Department. At the end of the year, all uncompleted projects should be reconciled to
verify that contributed capital is not understated.
Response:
The City Treasurer will develop and implement policies and procedures for tracking and recording
contributed capital.
LATECOMER AGREEMENTS
Condition:
The City does not have a system in place to track latecomer fees. This has allowed the City to over
collect on some latecomer agreements and reimbursements to developers for their percentage of
fees collected have not been made on a timely basis.
Recommendation:
Each latecomer agreement should be tracked on a monthly basis. No fees should be collected from
builders unless a latecomer contract has been recorded or the City Council has approved that
latecomer fees should be assessed. The City should also track receipt of fees on a monthly basis
and pay developers their portion of the fees collected. A yearly interest calculation should be
completed (if applicable) and properly recorded.
-3-
Response:
The City has set up a system to track each latecomer agreement. Each month the City records all
receipts from builders on a calculation worksheet. At the end of each month the City reimburses
developers for their portion of latecomer fees that have been collected. At the end of each fiscal
year the City will calculate interest on each agreement and will increase the receivable accordingly.
If amounts are collected from builders without a latecomer agreement in place the accounting
department will inform the building department so an agreement or Council approval can be
obtained.
M
To the Mayor and Members of City Council of
City of Meridian, Idaho
December 13, 1999
We have audited the general purpose financial statements of City of Meridian, Idaho for the year
ended September 30, 1999, and have issued our report thereon dated December 13, 1999.
Professional standards require that we provide you with the following information related to our
audit.
Our Responsibility under Generally Accepted Auditing Standards
As stated in our engagement letter dated May 26, 1999, our responsibility, as described by
professional standards, is to plan and perform our audit to obtain reasonable, but not absolute,
assurance about whether the general purpose financial statements are free of material
misstatement and are fairly presented in accordance with generally accepted accounting
principles. Because of the concept of reasonable assurance and because we did not perform a
detailed examination of all transactions, there is a risk that material errors, fraud, or other illegal
acts may exist and not be detected by us.
As part of our audit, we considered the internal control of City of Meridian, Idaho. Such
considerations were solely for the purpose of determining our audit procedures and not to provide
any assurance concerning such internal control.
Significant Accounting Policies
Management has the responsibility for selection and use of appropriate accounting policies. In
accordance with the terms of our engagement letter, we will advise management about the
appropriateness of accounting policies and their application. The significant accounting policies
used by City of Meridian, Idaho are described in Note A to the general purpose financial
statements. We noted the following policy change during 1999 that is not required to be
disclosed in the financial statements. The threshold for capitalizing fixed assets was increased
from $500 to $1,000.
j:\data\client files\meridian, city ot\fiscal year 1999\auditbvorkpapers\report file\auditcom.doc
Mayor and Members of City Council
City of Meridian, Idaho
Page 2
Accounting Estimates
Accounting estimates are an integral part of the general purpose financial statements prepared by
management and are based on management's knowledge and experience about past and current
events and assumptions about future events. Certain accounting estimates are particularly
sensitive because of their significance to the general purpose financial statements and because of
the possibility that future events affecting them may differ significantly from those expected.
Significant Audit Adjustments
For purposes of this letter, professional standards define a significant audit adjustment as a
proposed correction of the general, purpose financial statements that, in our judgment, may not
have been detected except through our auditing procedures. These adjustments may include those
proposed by us but not recorded by the City of Meridian, Idaho that could potentially cause future
financial statements to be materially misstated, even though we have concluded that such
adjustments are not material to the current financial statements. We proposed the following
adjustments that were material to the financial statements. A prior period adjustment of
$265,000 was made in the Enterprise Fund to properly account of the accrual of latecomers fees
payable to customers and developers from prior years. A second prior period adjustment for
$237,782 was made in the Enterprise Fund to properly account for the accrual of sanitation
contractual services from the prior year.
Disagreements with Management
For purposes of this letter, professional standards define a disagreement with management as a
matter, whether or not resolved to our satisfaction, concerning a financial accounting, reporting,
or auditing matter that could be significant to the general purpose financial statements or the
auditor's report. We are pleased to report that no such disagreements arose during the course of
our audit.
Consultations with Other Independent Accountants
In some cases, management may decide to consult with other accountants about auditing and
accounting matters, similar to obtaining a "second opinion" on certain situations. If a consultation
involves application of an accounting principle to the governmental unit's general purpose
financial statements or a determination of the type of auditor's opinion that may be expressed on
those statements, our professional standards require the consulting accountant to check with us to
determine that the consultant has all the relevant facts. To our knowledge, there were no such
consultations with other accountants.
Mayor and Members of City Council
City of Meridian, Idaho
Page 3
Issues Discussed Prior to Retention of Independent Auditors
We generally discuss a variety of matters, including the application of accounting principles and
auditing standards, with management each year prior to retention as the City of Meridian, Idaho's
auditors. However, these discussions occurred in the normal course of our professional
relationship and our responses were not a condition to our retention.
Difficulties Encountered in Performing the Audit
We encountered no significant difficulties in dealing with management in performing our audit.
This information is intended solely for the use of City Council and management of City of
Meridian, Idaho and should not be used for any other purpose. However, this report is a matter
of public record, and its distribution is not limited.
Very truly yours,
Balukoff, Lindstrom & Co., P.A.
Financial Statements
CITY OF MERIDIAN, IDAHO
September 30, 1999
TABLE OF CONTENTS
Page No.
INDEPENDENT AUDITORS'REPORT................................................................
1
GENERAL PURPOSE FINANCIAL STATEMENTS
Combined Balance Sheet - All Fund Types and Account Groups .........................
3
Combined Statement of Revenues, Expenditures and Changes in
Fund Balance- All Governmental Fund Types ..................................................
7
Statement of Revenues, Expenditures and Changes in Fund
Balance - Budget and Actual - General Fund .....................................................
8
Statement of Revenues, Expenses and Changes in
Retained Earnings - Enterprise Fund.................................................................
9
Statement of Cash Flows - Enterprise Fund...........................................................
10
Notes to Financial Statements...............................................................................
11
OTHER FINANCIAL INFORMATION
General Fund
Statement of Expenditures - Budget and Actual ................................................
26
Statement of Revenues - Budget and Actual .......................................................
29
Enterprise Fund
Statement of Revenues - (Non -GAAP Budgetary Basis) Budget and Actual.....
31
Statement of Expenses - (Non -GAAP Budgetary Basis) Budget and Actual .....
32
Other
Operationin Tax Rolls........................................................................................
33
OTHER INFORMATION
Independent Auditors' Report on Compliance and on Internal Control
Over Financial Reporting Based on an Audit of General Purpose Financial
Statements Performed in Accordance with GovernmentAuditing Standards.....
35
Scheduleof Findings...............................................................................................
37
BALUKOFF LINDSTROM & Co., P.A.
INDEPENDENT AUDITORS' REPORT
Mayor and Members of the City Council
City of Meridian, Idaho
(9 Meridian, Idaho
We have audited the accompanying general purpose financial statements of City of Meridian,
Idaho, as of and for the year ended September 30, 1999, as listed in the table of contents. These
general purpose financial statements are the responsibility of the management of City of Meridian,
Idaho. Our responsibility is to express an opinion on these general purpose financial statements
based on our audit.
We conducted our audit in accordance with generally accepted auditing standards and Government
Auditing Standards, issued by the Comptroller General of the United States. Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the general
purpose financial statements are free of material misstatement. An audit includes examining, on a
€, test basis, evidence supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall general purpose financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
i In our opinion, the general purpose financial statements referred to above present fairly, in all
material respects, the financial position of the City of Meridian, Idaho, as of September 30, 1999,
and the results of its operations and the cash flows of its proprietary fund types for the year ended in
conformity with generally accepted accounting principles.
In accordance with Government Auditing Standards, we have also issued a report dated December
13, 1999, on our consideration of City of Meridian's internal control over financial reporting and on
our tests of its compliance with certain provisions of laws and regulations.
-1-
Mayor and Members of the City Council
City of Meridian, Idaho
Meridian, Idaho
Our audit was performed for the purpose of forming an opinion on the general purpose financial
statements of the City of Meridian, Idaho, taken as a whole. The other financial information listed
in the table of contents is presented for purposes for additional analysis and is not a required part of
the financial statements of the City of Meridian, Idaho. Such information has been subjected to the
auditing procedures applied in the audit of the general purpose financial statements and, in our
opinion, is fairly stated, in all material respects, in relation to the general purpose financial
statements taken as a whole.
December 13, 1999
-2-
Account Groups
General General
Fixed Long -Term
Assets Debt
Totals
(Memorandum Only)
1999 1998
$ $
$ 5,754,733
$ 15,875,331
30,883,293
18, 83 8,496
1,770,319
1,534,885
4,151,486
3,746,026
30,312
35,675
616,234
386,796
11,649
246,366
147,354
3,555
-
556,414
110,655
208,686
211,650
10,932
7,235
3,918,555 -
10,992,214
10,579,819
2,130,196 -
4,155,509
2,860,735
_ -
31,443,044
27,283,376
2,244,774 -
6,534,519
5,902,669
470,337 -
6,163,930
2,699,785
_ -
(10,342,207)
(9,175,668)
- 178,101 178,101 129,307
$ 8,763,862 $ 178,101 $ 93,369,089 $ 81,174,126
See accompanying notes
-4-
I
Account Groups
General
General
Totals
Fixed
Long -Term
(Memorandum Only)
Assets
1
s
Debt
1999
1998
$
$
$ 2,240,008 $
1,243,358
-
181,297
166,174
161,361
215,442
152,485
-
1,473
2,790
4,063,990
3,608,451
j
-190,000
170,000
6,402
6,402
6,037
-
70,678
110,655
_
-
190,000
10,338
10,338
16,740
178,101
6,979,628
5,666,690
8,763,862
-
8,763,862
7,306,150
_
-
47,770,400
41,756,298
9 _
-
219,618
218,885
_
-
19,648,942
17,259,724
_
_
485,736
107,745
_
-
471,011
446,875
} _
-
734,565
280,389
l _
8,295,327
8,131,370
_
-
29,855,199
26,444,988
8,763,862
-
86,389,461
75,507,436
$ 8,763,862
$ 178,101
$ 93,369,089 $
81,174,126
See accompanying
notes
-6-
CITY OF MERIDIAN, IDAHO
COMBINED STATEMENT OF REVENUES, EXPENDITURES
AND CHANGES IN FUND BALANCE -
ALL GOVERNMENTAL FUND TYPES
Year Ended September 30, 1999
With Comparative Totals for 1998
REVENUES
Taxes
Licenses and permits
Intergovernmental
Fines and forfeitures
Charges for services
Interest
Miscellaneous
TOTAL REVENUES
EXPENDITURES
General government
Public safety
Highway and streets
Culture and recreation
Capital outlay
TOTAL EXPENDITURES
EXCESS OF REVENUES
OVER EXPENDITURES
OTHER FINANCING SOURCES
Capital lease -
EXCESS OF REVENUES AND
OTHER FINANCING SOURCES
OVER EXPENDITURES
FUND BALANCE AT BEGINNING
OF YEAR
FUND BALANCE AT END OF YEAR
Governmental Fund Types
Totals
Capital
(Memorandum Only)
General
Projects
1999
1998
$ 3,642,678
$ -
$ 3,642,678 $
3,281,848
1,496,721
-
1,496,721
1,367,901
1,776,513
-
1,776,513
1,558,149
5,572
-
5,572
5,185
1,171,024
-
1,171,024
2,826,614
413,307
24,136
437,443
480,497
111,064
-
111,064
42,991
8,616,879
24,136
8,641,015
9,563,185
1,275,847
-
1,275,847
924,368
4,332,160
-
4,332,160
5,179,536
81,826
-
81,826
70,150
444,434
-
444,434
300,965
1,486,488
-
1,486,488
1,305,492
7,620,755
-
7,620,755
7,780,511
996,124
24,136
1,020,260
1,782,674
-
-
-
22,777
996,124
24,136
1,020,260
1,805,451
8,519,504
446,875
8,966,379
7,160,928
$ 9,515,628
$ 471,011
$ 9,986,639 $
8,966,379
See accompanying notes
7
CITY OF MERIDIAN, IDAHO
STATEMENT OF REVENUES, EXPENDITURES
AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL -
GENERALFUND
Year Ended September 30, 1999
REVENUES
Taxes
Licenses and permits
Intergovernmental
Fines and forfeitures
Charges for services
Interest
Miscellaneous
TOTAL REVENUES
EXPENDITURES
General government
Public safety
Highways and streets
Culture and recreation
Capital outlay
TOTAL EXPENDITURES
EXCESS (DEFICIENCY) OF REVENUES
OVER (UNDER) EXPENDITURES
FUND BALANCE AT BEGINNING
OF YEAR
FUND BALANCE AT END OF YEAR
See accompanying notes
- 8 -
8,519,504
$ 9,515,628
General Fund
Variance
Favorable
Budget
Actual
(Unfavorable)
$ 3,627,402
$ 3,642,678
$ 15,276
1,346,973
1,496,721
149,748
1,905,558
1,776,513
(129,045)
6,000
5,572
(428)
1,046,679
1,171,024
124,345
96,000
413,307
317,307
31,140
111,064
79,924
8,059,752
8,616,879
557,127
1,628,394
1,275,847
352,547
4,545,233
4,332,160
213,073
92,000
81,826
10,174
506,886
444,434
62,452
2,663,704
1,486,488
1,177,216
9,436,217
7,620,755
1,815,462
$(1,376,465)
996,124
$ 2,372,589
See accompanying notes
- 8 -
8,519,504
$ 9,515,628
I
OPERATING REVENUES
Charges for services
Water revenues
Sewer revenues
Sanitation revenues
Sale of meters
Latecomers fees
Miscellaneous
OPERATING EXPENSES
Personal services
Other services and charges
Depreciation
Supplies
Heat, lights and power
Contractual services
CITY OF MERIDIAN, IDAHO
STATEMENT OF REVENUES, EXPENSES
AND CHANGES IN RETAINED EARNINGS -
ENTERPRISE FUND
Year Ended September 30, 1999
With Comparative Totals for 1998
TOTAL OPERATING REVENUES
TOTAL OPERATING EXPENSES
OPERATING INCOME
NONOPERATING REVENUES (EXPENSES)
Interest revenue
Loss on sale of investments
Net decrease in fair value of investments
Interest expense
TOTAL NONOPERATING REVENUES
NET INCOME
Add depreciation of fixed assets that reduces contributed capital
INCREASE IN RETAINED EARNINGS
RETAINED EARNINGS AT BEGINNING OF YEAR, as restated
RETAINED EARNINGS AT END OF YEAR
See accompanying notes
-9-
1999 1998
$ 2,585,074 $ 2,299,755
2,393,808
2,266,262
-
1,516,608
178,820
186,577
328,599
429,947
33,415
44,928
-
5,519,716
6,744,077
1,765,705
1,487,141
1,187,742
884,088
1,166,539
949,471
246,664
82,564
129,485
114,028
-
1,731,608
4,496,135 5,248,900
1,023,581 1,495,177
1,302,482
1,206,818
(3,228)
-
(69,056)
(2,008)
(32,863)
(47,120)
1,197,335
1,157,690
2,220,916
2,652,867
434,035 350,958
2,654,951 3,003,825
17,213,609 14,209,784
$ 19,868,560 $ 17,213,609
CITY OF MERIDIAN, IDAHO
STATEMENT OF CASH FLOWS - ENTERPRISE FUND
Year Ended September 30, 1999
With Comparative Totals for 1998
1999
1998
CASH FLOWS FROM OPERATING ACTIVITIES
Operating income
$ 1,023,581
$ 1,732,959
Adjustments to reconcile operating income to net
cash provided by operating activities
Depreciation
1,166,539
949,471
Changes in assets and liabilities
Accounts receivable
(172,746)
(36,390)
Assessments and interest receivable
5,363
29,410
Due from other governments
13,553
(13,553)
Prepaid items
1,094
Accounts payable
(26,540)
326,148
Accrued payroll and taxes
6,066
36,782
Customer deposits
(47,710)
39,954
NET CASH PROVIDED BY
OPERATING ACTIVITIES
1,968,106
3,065,875
CASH FLOWS FROM CAPITAL AND RELATED
FINANCING ACTIVITIES
Payments on bonds payable
(170,000)
(160,000)
Interest paid
(34,180)
(48,360)
Contributed capital
2,855,915
2,713,413
Acquisition of capital assets
(4,912,898)
(2,586,259)
NET CASH USED BY CAPITAL AND
RELATED FINANCING ACTIVITIES
(2,261,163)
(81,206)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of investments
(25,487,768)
(7,057,472)
Sale of investments
17,057,661
-
Interest received
1,234,772
1,145,284
NET CASH USED BY
INVESTING ACTIVITIES
(7,195,335)
(5,912,188)
NET DECREASE IN CASH AND
CASH EQUIVALENTS
(7,488,392)
(2,927,519)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
11,065,213
13,992,732
CASH AND CASH EQUIVALENTS AT END OF YEAR
$ 3,576,821
$ 11,065,213
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Developer and customer contributed
sewer and water lines
$ 3,592,222
$ 5,859,201
See accompanying notes
-10-
CITY OF MERIDIAN, IDAHO
NOTES TO FINANCIAL STATEMENTS
September 30, 1999
NOTE A - SUMMARY OF SIGNIFICANTACCOUNTINGPOLICIES
City of Meridian, Idaho (City) was incorporated August, 1903. The City operates under a mayor
and council form of government and provides the following services as authorized by its charter:
public safety (police and fire), streets, culture and recreation, planning and zoning, and general
administrative services.
The financial statements of the City have been prepared in conformity with generally accepted
accounting principles (GAAP) as applied to government units. The Governmental Accounting
Standards Board (GASB) is the accepted standard-setting body for establishing governmental
accounting and financial reporting principles. The significant accounting policies are described
below.
The accounting and reporting policies of the City relating to the funds and account groups included
in the accompanying combined financial statements conform to generally accepted accounting
principles applicable to state and local governments. Generally accepted accounting principles for
local governments include those principles prescribed by the GASB, the American Institute of
Certified Public Accountants in the publication entitled Audits of State and Local Governmental
Units and by the Financial Accounting Standards Board (when applicable). As allowed in Section
P80 of GASB's Codification of Governmental Accounting and Financial Reporting Standards, the
City has elected not to apply to its proprietary activities Financial Accounting Standards Board
Statements and Interpretations, Accounting Principles Board Opinions, and Accounting Research
Bulletins of the Committee of Accounting Procedure issued after November 30, 1989.
Financial Reporting Entity
As required by generally accepted accounting principles, these general purpose financial statements
present the City in conformance with GASB Statement No. 14, "The Financial Reporting Entity."
Under Statement No. 14, component units are organizations that are included in the reporting entity
because of the significance of their operational or financial relationships with the City. For
financial reporting purposes, management has considered all potential component units which are
controlled or whose boards are appointed by the City Council. Control by the City was determined
on the basis of budget adoption, the selection of management, the ability to significantly influence
operations, accountability for fiscal matters and other factors. Based on this criteria, there were no
component units included in the City's report.
The City contributes to the multi-employer Public Employer Retirement System of Idaho (the
System). The System is administered by the State of Idaho and the City is not the major participant
in the plan; therefore, the plan financial statements are not included in this report.
-11-
CITY OF MERIDIAN, IDAHO
NOTES TO FINANCIAL STATEMENTS
September 30, 1999
Fund Accounting
The accounts of the City are organized on the basis of funds and account groups, each of which is
considered a separate accounting entity. The operations of each fund are accounted for within a
separate set of self -balancing accounts that comprise its assets, liabilities, fund equity, revenues,
and expenditures or expenses, as appropriate. Government resources are allocated to, and
accounted for in individual funds based upon the purposes for which they are to be spent and the
years by which spending activities are controlled. The various funds are grouped, in the financial
statements in this report, into two fund types and one account group as follows:
Governmental Funds
General Fund - The General Fund is the general operating fund of the City. It is used for all
financial resources except those required to be accounted for in another fund.
Capital Projects Fund- The Capital Projects Fund is used to account for financial resources to be
used for the acquisition or construction of major capital facilities (other than those financed by
proprietary funds).
Proprietary Fund
Enterprise Fund —The Enterprise Fund is used to account for operations financed and operated in a
manner similar to private business when the intent of the governing body is that costs (expenses,
including depreciation) of providing goods or services to the general public on a continuing basis
be financed or recovered primarily through user charges, or the governing body has decided that
periodic determination of revenues earned, expenditures incurred, and/or net income is appropriate
for capital maintenance, public policy, management control, accountability or other purposes.
Account Groups
The account groups are used to establish accounting control and accountability for the City's
general fixed assets and general long-term obligations. Because these assets and obligations are
long-term, they are not spendable resources and do not require current appropriation. These
account groups are not funds since they only measure financial position and not operations.
General Fixed Assets Account Group - To account for all fixed assets required for general City
purposes, excluding fixed assets of the proprietary funds.
General Long -Term Debt Account Group — To account for long-term obligations of the City,
except for those accounted for in proprietary and trust funds. This group includes the long-term
obligations of the City for certain capital leases and accrued vacation.
-12-
CITY OF MERIDIAN, IDAHO
NOTES TO FINANCIAL STATEMENTS
September 30, 1999
Measurement Focus
The accounting and reporting treatment applied to a fund is determined by its measurement focus.
Governmental funds are accounted for on a spending or "financial flow" measurement focus. This
means that only current assets and current liabilities are generally included on the balance sheet.
Governmental fund operating statements present increases (revenues and other financing sources)
and decreases (expenditures and other financing uses) in net current assets.
All proprietary funds are accounted for on a cost of services or 'capital maintenance" measurement
focus. This means that all assets and all liabilities (whether current or non-current) associated with
this activity are included on their balance sheets. Their reported fund equity (net total assets) is
segregated into contributed capital and retained earnings components. Proprietary fund type
V operating statements present increases (revenues) and decreases (expenses) in net total assets.
Basis of Accountin
Basis of accounting refers to when revenues and expenditures or expenses are recognized in the
accounts and reported in the financial statements. Basis of accounting relates to the timing of the
measurement made, regardless of the measurement focus applied.
Governmental funds are accounted for using the modified accrual basis of accounting. The
revenues are recognized when they become measurable and available as net current assets.
Expenditures are generally recognized under the modified accrual basis of accounting when the
related fund liability is incurred.
Proprietary funds are accounted for using the accrual basis of accounting. Revenues are recognized
when earned and expenses are recognized when incurred.
Budgets and Budgetary Accounting
The City follows these procedures in establishing the budgetary data reflected in the financial
statements:
Prior to September 1, the City Clerk, Mayor and City Council prepare a proposed operating
budget for the fiscal year commencing on October 1. The operating budget includes
proposed expenditures and the means of financing them.
Public hearings are conducted at City Hall to obtain taxpayer comments.
Prior to October 1, the budget is legally enacted through passage of an ordinance.
-13-
CITY OF MERIDIAN, IDAHO
NOTES TO FINANCIAL STATEMENTS
September 30, 1999
Budgets are adopted on a basis consistent with generally accepted accounting principles (GAAP)
for the general fund. Budgets for enterprise funds are not legally required but are adopted on a non -
GAAP basis. All annual appropriations lapse at fiscal year-end. The City Clerk is authorized to
transfer budget amounts within departments and between departments within any fund. Revisions
that alter the total expenditure appropriation of any fund must be approved by the City Council.
State law does not allow fund expenditures to exceed fund appropriations.
i
Formal budgetary integration is employed as a management control device during the year for all
funds.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the proprietary funds consider .all highly liquid
investments with a maturity of three months or less when purchased to be cash equivalents.
Investments
Idaho. Code provides authorization for the investment of funds as well as specific direction as to
what constitutes an allowable investment. City policy is consistent with this direction. The City
currently invests in interest bearing bank accounts, certificates of deposit and U.S. Government and
U.S. Government Agency bonds.
Property Taxes Receivable and Deferred Revenue
Property taxes are recognized as revenue when the amount of taxes levied is measurable, and
proceeds are available to finance current period expenditures.
Available tax proceeds includes property tax receivables expected to be collected within sixty days
after year end. Property taxes attach as liens on properties on January 1, and are levied in
September of each year. Tax notices are sent to taxpayers during November, with tax payments
scheduled to be collected on or before December 20. Taxpayers may pay all or one half of their tax
liability on or before December 20, and if one half of the amount is paid, they may pay the
remaining balance by the following June 20. Since the City is on a September 30 fiscal year end,
property taxes levied during September for the succeeding year's collection are recorded as deferred
revenue at the City's year end and recognized as revenue in the following fiscal year. Ada County
bills and collects taxes for the City.
Customer Services Receivable
Amounts owed to the City for customer services are due from area residents and businesses and
relate to water, sewer and trash services provided by the City.
-14-
CITY OF MERIDIAN, IDAHO
NOTES TO FINANCIAL STATEMENTS
September 30, 1999
Property Plant and Equipment
General Fixed Assets
Fixed assets used in governmental fund type operations (general fixed assets) are accounted for in
the General Fixed Asset Account Group, rather than in governmental funds. All material fixed
assets are valued at cost. Donated fixed assets are valued at their estimated fair value on the date
donated. No depreciation has been provided on general fixed assets. Public domain fixed assets
consisting of roads, bridges, streets and sidewalks, and lighting systems are not capitalized. There
are no public domain (infrastructure)assets included in the General Fixed Asset Account Group.
Enterprise Fund Fixed Assets
Capital additions, improvements and major renewals are classified as property, plant and equipment
and are recorded at cost. Depreciation is recorded by use of the straight-line method. The book
value of each asset is reduced by equal amounts over its estimated useful life as follows:
Estimated Useful
Life (Years)
Buildings 30
Sewer plant 25
Sewer and water lines 50
Improvements other than buildings 10-50
Equipment 5-20
Maintenance, repairs and minor renewals are charged to operations as incurred. When an asset is
disposed of, accumulated depreciation is deducted from the original cost, and any gain or loss
arising from its disposal is credited or charged to operations.
Compensated Absences Payable
The City provides vacation and sick leave to its full-time employees. Earned vacation is paid to
employees when taken or paid to employees or beneficiaries upon the employees' termination,
retirement or death. The City does not pay earned sick pay upon the employees' termination,
retirement or death. The amount of unused vacation accumulated by City employees is accrued as
expense when incurred in the Proprietary Fund, which use the accrual basis of accounting. In the
Governmental Funds, only the amount that normally would be liquidated with expendable available
financial resources is accrued as current year expenditures. Unless it is anticipated that
compensated absences will be used in excess of a normal years accumulation, no additional
expenditures are accrued. Therefore, the entire unpaid liability for the Governmental Funds is
recorded in the General Long -Term Debt Account Group.
-15-
CITY OF MERIDIAN, IDAHO
NOTES TO FINANCIAL STATEMENTS
September 30, 1999
Bonded Indebtedness _
Revenue bonds are issued to provide funding for construction of water fund capital items.
Revenues collected from water service fees are the primary source of monies to retire the bonds.
Comparative Data
Comparative total data for the prior year have been presented in selected sections of the
accompanying financial statements in order to provide an understanding of the changes in the
t government's financial position and operations.
Total Columns on the Combined Statements
Total columns on the Combined Statements are captioned Memorandum Only to indicate they are
presented only to facilitate financial analysis. Data in these columns does not present financial
position. Neither is such data comparable to a consolidation. Interfund eliminations have not been
made in the aggregation of this data.
Risk Management
The City is exposed to various risks of loss related to theft of, damage to, or destruction of assets.
The City participates in a public entity risk pool, Idaho Counties Risk Management Pool (ICRMP),
for liability, medical and disability insurance. The City's exposure to loss from its participation in
ICRMP is limited only to the extent of their deductible.
The City also partially self -insures health and accident insurance. Each fund accounts for uninsured
risks of loss. Self-insurance is limited to the difference between the deductible paid by the
employee and the deductible covered by the insurance policy.
Fund Equity
Contributions
The following transactions are recorded as contributions in the Enterprise Fund:
• Receipts of Federal grants for acquisition of fixed assets, net of the related accumulated
depreciation.
• Contributions from developers, customers and other governments for the acquisition of
fixed assets normally capitalized by the City.
-16-
CITY OF MERIDIAN, IDAHO
NOTES TO FINANCIAL STATEMENTS
September 30, 1999
Reserved Fund Balance
Reservations of fund balance represent amounts that are not appropriable or are legally segregated
for a specific purpose. Reservations of retained earnings are limited to outside third -party
restrictions. Designations of fund balance represent tentative management plans that are subject to
change. The proprietary fund's contributed capital represents equity acquired through capital grants
and capital contributions from developers, customers or other funds.
The City has established reserves to account for the resources received from donors for future park
improvements. The City has also established a reserve to account for future fire truck purchases.
Encumbrances
Encumbrance accounting, under which purchase orders, contracts, and other commitments for the
expenditure of monies are recorded in order to reserve that portion of the applicable appropriation,
is not employed by the City.
Estimates
The preparation of financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect certain reported amounts and
disclosures. Accordingly, actual results could differ from those estimates.
NOTE B - DEPOSITS AND INVESTMENTS
At year end, the carrying amount of the City's deposits was $6,311,147 and the bank balance was
$6,843,999. Of the bank balance, $300,000 was covered by federal depository insurance and
$6,543,999 was uninsured and uncollateralized. All cash is held in national financial institutions
with branch offices located in Ada County, Idaho.
Investments are categorized into these three categories of credit risk:
1. Insured or registered, or securities held by the entity or its agent in the entity's name.
2. Uninsured and unregistered, with securities held by the counterparty'strust department or agent
in the entity's name.
3. Uninsured and unregistered, with securities held by the counterparty, or by its trust department
or agent but not in the entity's name.
-17-
CITY OF MERIDIAN, IDAHO
NOTES TO FINANCIAL STATEMENTS
September 30, 1999
At year end, the government's investment balances were as follows:
Certificates ofdeposit $ 400,000
Money market accounts --
U.S. Government securities
U.S. Government Agency
Repurchase agreements
400,00
Investments not required to be categorized
due to their nature
Investment in State of Idaho General
Category
Farr
2 3 Cost Value
$10,443,300 $ -- $10,843,300 $10,843,300
- 155,482 155,482 155,482
19,149,997 19,149,997 19,061,845
208,099 208,099 208,686
572,666 -- 572,666 5722666
$11,015,96 30,929,544 30,841,979
Fund Investment Pool 250,000 250,000
Total investments $31,179,544 $31091,979
A reconciliation of cash and investments as shown on the combined balance sheet follows:
Cash and cash equivalents
Cash and cash equivalents - restricted
Investments
Investments - restricted
Total
Cash on hand
Fair value of deposits
Fair value of investments
Total
I
I
-18-
$ 5,754,733
556,414
30,883,293
208,686
$ 37,403,126
$ 1,837
6,309,310
31,091,979
$ 37 403,126
I
I
CITY OF MERIDIAN, IDAHO
NOTES TO FINANCIAL STATEMENTS
September 30, 1999
NOTE C - DUE FROM OTHER GOVERNMENTAL UNITS
The following summarizesthe intergovernmentalreceivablesat September 30,1999:
State of Idaho
Revenue sharing
Liquortax
Rural fire district
Ada County
Total
NOTE D - CHANGES IN GENERAL FIXED ASSETS
$ 271,122
22,988
248,676
73,448
616 234
Changes to general fixed assets are as follows:
Balance
Balance
Oct. 1,
Sept. 30,
1998 Additions Deletions
1999
Land and buildings $ 3,712,791 $ 205,764 $
$ 3,918,555
Improvements other
than buildings 866,552 1,263,644
2,130,196
Equipment 1,946,384 327,166 28,776
2,244,774
Construction in progress 780,423 426,082 736,168
470,337
$ 7,306,150 $ 2,222,656 $ 764,944
$ 8,763.862
f
NOTE E -BONDS PAYABLE
Revenue Bonds
The 1985 $1,542,000 Water and Sewer serial bonds are due in annual installments
of $17,000 to
$190,000 through September 1, 2000, with interest at 9.30% payable semi-annually. The balance
due at September 30, 1999 is $190,000. Revenues from water and sewer are pledged as collateral.
There are a number of limitations and restrictions contained in the bond indenture.
The City is in
compliance with all significant limitations and restrictions.
-19-
CITY OF MERIDIAN, IDAHO
NOTES TO FINANCIAL STATEMENTS
September 30, 1999
The annual requirementsto amortize all debt outstanding as of September 30, 1999, are as follows:
Fiscal Year
Principal
Interest
Total
2000
$ 190,000
$ 17,670
$ 207,670
Refunded Debt
-- The City has refunded water and sewer revenue bonds. The proceeds of the bond refunding issue,
together with additional cash have been invested in U.S. Government obligations and placed in an
irrevocable refunding escrow by the City. The maturing principal and interest of these investments
will be used to pay the principal and interest of the redeemed bond issue as those payments fall due.
As a result, the 1977 revenue bond is considered defeased and the City has removed the liability
from the financial statements. At September 30, 1999, the outstanding principal of the defeased
bond is $450,000.
NOTE F — CAPITAL LEASES
The City entered into a capital lease agreement for the acquisition of a tractor. The lease has a term
of five years with monthly payments of $602 and an interest rate of 5.9%. Assets acquired through
capital leases are as follows:
Balance
Oct. 1,
1998
Assets under capital lease $ 25,791
Balance
Sept. 30,
Additions Deletions 1999
The future minimum lease obligation and the net present value of the minimum lease payments as
of September 30, 1999 are as follows:
Fiscal Year
$
Principal
Interest
Total
2000
$ 6,402
$ 816
$ 7,218
2001
6,790
428
7,218
2002
32548
61
3,609
16,74 $ 1,305 $ 18,045
-20-
CITY OF MERIDIAN, IDAHO
NOTES TO FINANCIAL STATEMENTS
September 30, 1999
NOTE G - DEFINED BENEFIT PENSION PLAN
The Public Employee Retirement System of Idaho (PERSI), a cost sharing multiple -employer
public retirement system, was created by the Idaho State Legislature. It is a defined benefit plan
requiring that both the member and the employer contribute. The plan provides benefits based on
members' years of service, age and compensation. In addition, benefits are provided for disability,
death, and survivors of eligible members or beneficiaries. Designed as a mandatory system for
eligible state and school district employees, the legislation provided for political subdivisions to
participate by contractual agreement with PERSI. Financial reports for the plan are available from
PERSI upon request.
After 5 years of credited service, members become fully vested in retirement benefits earned to
date. Members are eligible for retirement benefits upon attainment of the ages specified for their
employment classification. For each year of credited service, the annual service retirement
allowance is 1.917% or 2.225% (depending upon employee classification) of the average monthly
salary for the highest consecutive 42 months.
For PERSI's year ended June 30, 1999, the required contribution rates, as determined by PERSI,
are as follows:
General Member
Police and Fire Member
Employee
Employer
5.86%
9.77%
7.21%
10.01%
Contributions required and paid were $437,103, $367,556, and $340,854 for the three years ended
September 30, 1999, 1998, and 1997, respectively.
NOTE H - SEGMENT INFORMATION
Enterprise Funds
The City maintains one enterprise fund. The Water/Sewer fund accounts for the provision of basic
utility service (water, sewer services) to substantially all residents. Selected segment information
for the year ended September 30, 1999 is as follows:
Fixed asset additions $ 8,505,120
Fixed asset deletions $ --
Net working capital $ 27,454,685
Capital contributions $ 2,882,155
-21-
CITY OF MERIDIAN, IDAHO
NOTES TO FINANCIAL STATEMENTS
September 30, 1999
NOTE I - CONTRIBUTED CAPITAL
The changes in the City's contributed capital accounts for its proprietary funds were as follows:
Balance at October 1, 1998 $ 41,756,298
Contribution sources
Customers 2,882,155
Developers 3,565,982
Depreciation on contributed fixed assets(434,035)
Balance at September 30, 1999 $ 47 770,400
NOTE J - RESERVED RETAINED EARNINGS AND RESTRICTED ASSET ACCOUNTS
The City's ordinances and bond covenants require investment reserves and restriction of the Water
and Sewer Fund's retained earnings. The reserved portion is as follows:
Reserved for bond retirement
$ 219,61
The balances of the City's restricted assets accounts in the enterprise funds are as follows:
Deposits to be paid to customers $ 11,520
Bond retirement reserves 219,618
Total restricted assets $ 231,13
NOTE K - OTHER COMMITMENTS
The City has the following commitments at September 30,1999:
Commitment
Amount
Purpose
Benton Construction
$
533,495
Fire Station
ZGA
$
21,207
Municipal Center
Hydro Logic
$
1,250
Well #20
McAlvain Construction
$
417,803
Ustick Reservoir storage tank
CH2M Hill
$
30,000
Ustick Reservoir construction
Turn Key Inc.
$3,473,500
Tpad/Clarifier and Dewatering
project
Keller and Associates
$
49,220
Aeration Basin project and S 19, 20,
and 21 electrical projects
Ankegam Construction
$
30,000
Dewatering project and S 19, 20, 21
electrical projects
Carollo Engineers
$
52,573
Dewatering project
JUB Engineers
$
46,913
Waterline extension
-22-
CITY OF MERIDIAN, IDAHO
NOTES TO FINANCIAL STATEMENTS
September 30, 1999
Bitterroot Construction $ 159,597 Ustick waterline project
Gary Voigt $ 101,565 I-84 crossing project
Brown Construction $ 694,876 Overland/Eagle Phase I and II
NOTE L - CONTINGENTLIABILITIES
The City has been named as a defendant in various legal actions, the results of which are not
presently determinable. However, in the opinion of the City Attorney, the amount of losses that
might be sustained, if any, would not materially affect the City's financial position.
Under the terms of federal and state grants, periodic audits are required and certain costs may be
questioned as not being appropriate expenditures under the terms of the grants: Any disallowed
claims, including amounts already collected, could become a liability of .the City. City
management believes disallowances, if any, will not be material.
NOTE M - YEAR 2000 ISSUE
The Year 2000 issue is the result of shortcomings in many electronic data processing systems
and other electronic equipment that may adversely affect the government's operations.
The City has completed an inventory of computer systems and other electronic equipment that
may be affected by the Year 2000 issue and that are necessary to conducting City operations.
The City has identified the following systems requiring year 2000 remediation:
Financial reporting. The City implemented Micro Information Products Non -Profit Series
(MIP), a governmental accounting software program, in November 1998. This accounting
system accepts dates into the year 2000 and beyond. The utility billing accounting system was
replaced in June of 1999 and is year 2000 compliant. Testing and validation of these systems
was completed when the hardware and software was installed.
i Traffic control system. Ada County Highway District provides the traffic control system located
in the City. Ada County Highway District is responsible for remediating the traffic control
system.
Property tax collection. Ada County collects property taxes for distribution to the City. Ada
County is responsible for remediating the tax collection system.
A 911 police and fire emergency reporting system. Ada County provides the 911 police and fire
emergency system for the City. Ada County is responsible for remediating the 911 police and
fire reporting system.
Water and sewer treatment and processing. The City owns a water and sewer treatment plant.
New software was installed in the computer systems at the plant for compliance. Validation and
testing of these systems has been completed.
-23-
CITY OF MERIDIAN, IDAHO
NOTES TO FINANCIAL STATEMENTS
September 30, 1999
Payroll. The City is responsible for processing of payroll and sends this information to the bank
for payment to employees. Farmers and Merchants Bank is responsible for remediating their
systems which handle the payment of funds to City employees through manual checks or direct
deposit. The implementation of MIP in November 1998 allowed the City to be year 2000
compliant in the processing of payroll. The MIP software allows the City to issue payroll checks
to employees if the Farmers and Merchants Bank system is not compliant.
Streetlighting. The streetlights are activated by light sensors which are the responsibility of the
City. The sensors draw power provided by Idaho Power. Idaho Power is responsible for
remediating the power system used to run the streetlights.
Because of the unprecedented nature of the Year 2000 issue, its effects and the success of related
remediation efforts will not be fully determinable until the year 2000 and thereafter.
Management cannot assure that the City is or will be year 2000 ready, that the remediation
efforts will be successful in whole or in part, or that parties whom the City does business will be
year 2000 ready.
NOTE N — PRIOR PERIOD ADJUSTMENT
A prior period adjustment of $265,000 was made in the Enterprise Fund to properly account for
the accrual of latecomers fees payable to customers and developers from prior years. A second
prior period adjustment for $237,782 was made in the Enterprise Fund to properly account for
the accrual of sanitation contractual services from the prior year.
-24-
OTHER FINANCIAL INFORMATION
I
CITY OF MERIDIAN, IDAHO
STATEMENT OF EXPENDITURES - BUDGET AND ACTUAL -
GENERAL FUND
Year Ended September 30, 1999
-26-
Variance
Favorable
Budget
Actual
(Unfavorable)
GENERAL GOVERNMENT
Legislative
$ 24,000
$ 24,042
$ (42)
Personal services
75,000
26,951
48,049
Other services and charges
Total legislative
99,000
50,993
48,007
Executive
53,608
51,420
2 188
Personal services
6,200
2,886
3,314
Supplies
Other services and charges
15,440
13,065
2,375
Total executive
75,248
67,371
7,877
Administrative
262,660
230,938
31,722
Personal services
72,500
63,120
9,380
Supplies
Other services and charges
169,560
106, 876
62,684
565
(565)
Amortization
-
17,416
(17,416)
Unrealized loss on investments
504,720
418,915
85,805
Total administrative
- Human resources
56,277
55,682
595
Personal services
8,000
8,780
(780)
Supplies
Other services and charges
24,720
19, 241
5,479
�
Total human resources
88,997
83,703
5,294
Legal
1,224
(1,224 )
Personal services
Other services and charges
413,579
361,884
51,695
Total legal
413,579
363,108
50,471
Planning and Zoning
226,750
196,142
30,608
Personal services
45,200
20,994
24,206
Supplies
Other services and charges
166,900
74,324
92,576
Total planning and zoning
438,850
291,460
147,390
Elections
8,000
297
7,703
Personal services
Total elections
8,000
297
7,703
TOTAL GENERAL GOVERNMENT
1,628,394
1,275,847
352,547
-26-
I
CITY OF MERIDIAN, IDAHO
STATEMENT OF EXPENDITURES - BUDGET AND ACTUAL -
GENERAL FUND (Continued)
Year Ended September 30, 1999
Budget Actual
Variance
Favorable
(Unfavorable)
PUBLIC SAFETY
Law Enforcement
$ 2,518,416
$ 2,479,280
$ 39,136
Personal services
Other services and charges
329,037
307,429
21,608
Total law enforcement
2,847,453
2,786,709
60,744
Fire Department
816,408
783,195
33,213
Personal services
51,400
49,400
2,000
Supplies
Other services and charges
86,400
74,917
11,483
Total fire department
954,208
907,512
46,696
Facilities Maintenance
151,674
66,424
85,250
Personal services
9,000
6,617
2,383
Supplies
Other services and charges
548,410
535,684
12,726
Total facilities maintenance
709,084
608,725
100,359
Animal Control
26,488
24,560
1 928
Personal services
8,000
4,654
3,346
Other services and charges
Total animal control
34,488
29,214
5,274
TOTAL PUBLIC SAFETY
4,545,233
4,332,160
213,073
HIGHWAY AND STREETS
Highway and Streets 6,328
Other services and charges 7,000 672
Street lighting 85,000 81,154 3,846
Total highway and streets 92,000 81,826 10,174
TOTAL HIGHWAY AND STREETS 92,000 81,826 10,174
-27_
I
CITY OF MERIDIAN, IDAHO
STATEMENT OF EXPENDITURES - BUDGET AND ACTUAL -
GENERAL FUND (Continued)
Year Ended September 30, 1999
Im
Variance
Favorable
Budget
Actual
(Unfavorable)
CULTURE AND RECREATION
Parks
Personal services
$ 294,286
$ 253,992
$ 40,294
Supplies
24,700
31,367
(6,667)
Other services and charges
115,110
100,148
14,962
Total parks
434,096
385,507
48,589
Recreation
56,290
33;447
22,843
Personal services
16,500
25,480
(8,980)
Other services and charges
Total recreation
72,790
58,927
13,863
TOTAL CULTURE AND RECREATION
506,886
444,434
62,452
CAPITAL OUTLAY
¢
_
2,941
(2,941)
Executive
117,000
170,906
(53,906)
Administrative
5,000
2,967
2,033
Human resources
15,000
8,349
6,651
Planning and zoning
199,740
205,649
(5,909)
Law enforcement
i
1,135,000
450,845
684,155
Fire department
213,466
46,563
166,903
Facilities maintenance
978,498
598,268
380,230
Parks
TOTAL CAPITAL OUTLAY
2,663,704
1,486,488
1,177,216
TOTAL EXPENDITURES
$ 9,436,217
$ 7,620,755
$ 1,815,462
Im
CITY OF MERIDIAN, IDAHO
STATEMENT OF REVENUES - BUDGET AND ACTUAL
GENERALFUND
Year Ended September 30,1999
-29-
Variance
Favorable
Budget
Actual
(Unfavorable)
Taxes
$ 3,624,902
$ 3,629,953
$ 5,051
Property
2,500
12,725
10,225
Penalties and interest
3,627,402
3, 642,678
15,276
Total taxes
Licenses and permits
13,525
16,588
3,063
Alcoholic beverage licenses
1,289,400
1,433,096
143,696
Building and utility permits
18,048
23,853
5,805
Dog licenses
26,000
23,184
(2,816)
Miscellaneous1,346,973
1,496,721
149,748
Total licenses and permits
Intergovernmental
75,000
101,384
26,384
State liquor apportionment
189,000
274,158
85,158
Court revenues
88,500
136,004
47,504
State sales tax
810,000
907,604
97,604
State revenue sharing
558,025
320,522
(237,503)
Rural fire
185,033
36,841
(148,192)
Grants Total intergovernmental1,905,558
1,776,513
(129,045)
Fines and forfeitures
6,000
5,572
(428)
Parking fines
6,000
5,572
(428)
Total fines and forfeitures
-29-
CITY OF MERIDIAN, IDAHO
STATEMENT OF REVENUES -
(NON -GAAP BUDGETARY BASIS) BUDGET AND ACTUAL
ENTERPRISE FUND
Year Ended September 30, 1999
Charges for services:
Water revenues
Sewer revenues
Sale of meters
Latecomers fees
Miscellaneous
Interest income
Contributed capital:
Sewer connections
Water connections
Variance
Favorable
Budget Actual (Unfavorable)
$ 2,730,000
2,449,000
198,000
12,800
3,500
289,500
1,965,600
850,000
-31-
$ 2,585,074
2,393,808
178,820
328,599
33,415
1,302,482
1,921,054
934,861
$ 9,678,113
$ (144,926)
(55,192)
(19,180)
315,799
29,915
1,012,982
(44,546)
84,861
$ 1,179,713
CITY OF MERIDIAN, IDAHO
STATEMENT OF EXPENSES -
(NON -GAAP BUDGETARY BASIS) BUDGET AND ACTUAL
ENTERPRISE FUND
Year Ended September 30, 1999
Water
Personal services
Supplies
Heat, lights and power
Other services and charges, including depreciation
Capital outlay
Bond redemption
Total water
Sewer
Personal services
Supplies
Heat, lights and power
Other services and charges, including depreciation
Capital outlay
Bond redemption
Total sewer
Construction 187,310 (187,310)
Other services and charges, including depreciation
Total expenses $ 13,772,562 $ 9,945,022 $ 3,827,540
-32-
Variance
Favorable
Budget
Actual
(Unfavorable)
$ 833,295
$ 727,416
$ 105,879
350,050
216,349
133,701
15,650
11,059
4,591
715,010
1,112,630
(397,620)
4,195,151
2,887,693
1,307,458
50,870
50,774
96
6,160,026
5,005,921
1,154,105
1,116,150
1,038,289
77,861
30,850
30,315
535
106,750
118,426
(11,676)
1,301,485
1,054,341
247,144
4,904,601
2,358,331
2,546,270
152,700
152,089
611
7,612,536
4,751,791
2,860,745
Construction 187,310 (187,310)
Other services and charges, including depreciation
Total expenses $ 13,772,562 $ 9,945,022 $ 3,827,540
-32-
CITY OF MERIDIAN, IDAHO
OPERATION IN TAX ROLLS
September 30, 1999
33 -
1993
1994
1995
1996
1997
1998
Total
Balance at October 1, 1998
$ 158
$ 191
$ 831
$ 15,219
$ 104,725
$ -
$ 121,124
-
6,823
64
211
375
3,807,928
3,815,401
Roll charge
-
_
18,258
18,258
Penalty
-
7,014
895
15,430
105,100
3,826,186
3, 954,783
158
158
259--
594
(10,886)
25,120
3,666,537
3,681,782
Collections
-
6,755
133
24,480
63,119
111,733
206,220
Adjustments
158
7,014
727
13,594
88,239
3,778,270
3, 888,002
$
$ -
$ 168
$ 1,836
$ 16,861
$ 47,916
$ 66,781
Balance at September 30, 1999
-
33 -
I
I
OTHER INFORMATION
BALUKOFF LINDSTROM & Co., P.A.
INDEPENDENT AUDITORS' REPORT ON COMPLIANCE
AND ON INTERNAL CONTROL OVER FINANCIAL REPORTING
BASED ON AN AUDIT OF GENERAL PURPOSE FINANCIAL STATEMENTS
PERFORMED IN ACCORDANCE WITH GOVERNMENTAUDITING STANDARDS
Mayor and Members of the City Council
City of Meridian, Idaho
Meridian, Idaho
We have audited the general purpose financial statements of City of Meridian,
Idaho, as of and for
the year ended September 30, 1999, and have issued our report thereon dated December 13,
1999. We conducted our audit in accordance with generally accepted auditing standards and the
standards applicable to financial audits contained in Government Auditing Standards, issued by
the Comptroller General of the United States.
Compliance
As part of obtaining reasonable assurance about whether City of Meridian's general purpose
financial statements are free of material misstatement, we performed tests of its compliance with
certain provisions of laws, regulations, contracts and grants, noncompliance with which could
have a direct and material effect on the determination of financial statement amounts. However,
y providing an opinion on compliance with those provisions was not an objective of our audit and,
} accordingly, we do not express such an opinion. The results of our tests disclosed no instances of
noncompliance that are required to be reported under Government Auditing Standards.
Internal Control Over Financial Reporting
In planning and performing our audit, we considered City of Meridian's internal control over
financial reporting in order to determine our auditing procedures for the purpose of expressing
our opinion on the general purpose financial statements and not to provide assurance on the
internal control over financial reporting. However, we noted certain matters involving the
internal control over financial reporting and its operations that we consider to be reportable
conditions. Reportable conditions involve matters coming to our attention relating to significant
deficiencies in the design or operation of the internal control over financial reporting that, in our
judgment, could adversely affect City of Meridian's ability to record, process, summarize and
report financial data consistent with the assertions of management in the general purpose
financial statements. Reportable conditions are described in the accompanying schedule of
findings.
-35-
Mayor and Members of the City Council
City of Meridian, Idaho
Page 2
A material weakness is a condition in which the design or operation of one or more of the
internal control components does not reduce to a relatively low level the risk that misstatements
in amounts that would be material in relation to the general purpose financial statements being
audited may occur and not be detected within a timely period by employees in the normal course
of performing their assigned functions. Our consideration of the internal control over financial
reporting would not necessarily disclose all matters in the internal control that might be
reportable conditions and, accordingly, would not necessarily disclose all reportable conditions
that are also considered to be material weaknesses. The reportable conditions described in the
accompanying schedule, we consider to be material weaknesses.
We also noted other matters involving the internal control structure and its operation that we
have reported to management of City of Meridian, Idaho, in a separate letter dated December 13,
1999.
This report is intended for the information of the City Council and management. However, this
report is a matter of public record and its distribution is not limited.
December 13, 1999
-36-
CITY OF MERIDIAN, IDAHO
SCHEDULE OF FINDINGS
September 30, 1999
The reportable conditions noted are as follows:
I. Journal entries to the general ledger are not reviewed or approved by the City Treasurer prior to
recording.
2. Currently there is no policy in place to record and track contributed capital.
3. Currently there is no policy in place to track latecomer fees.
We noted the following material weakness:
1. Journal entries to the general ledger are not reviewed or approved by the City Treasurer prior to
recording.
2. Currently there is not policy in place to record and track contributed capital.
3. Currently there is no policy in place to track latecomer fees.
-37-