HomeMy WebLinkAboutJC Constructors, Inc. for Reclaimed Water Booster Station and Reservoir ProjectCITY OF MERIDIAN
33 EAST BROADWAY AVENUE
MERIDIAN, ID 83642
CONTRACT CHANGE ORDER
Change Order No.: 1
Project Number:
10060C
Date:
6/30/2010
Effective Date:
6/30/2010
CONTRACTOR: JC Constructors, Inc.
PROJECT: Reclaimed Water Booster Station and Reservoir Project
The Contractor is hereby directed to make the following changes from the Contract Documents and Plans.
Desciption:
1) Addition of a pump and tank to equalize flows to the distribution system (CPROi).
2) Connect wastewater treatment plant irrigation system to reclaimed water (CPR02).
3) Reclaimed water connection at Heroes Park in coordination with the Heroes Park Phase 3 Projecl(CPR03).
4) Additional Costs related to the slip lining of the pipe to Heroes Park. (CPR 04)
5) Valve on the tee near Ten Mile Road. (CPR 05)
Reason for Change Order:
Changes related to the Reclaimed Water Booster Station and Reservoir project at the wastewater treatment
plant.
Attachments:
CPR 1, 2, 3, 4 and 5 with pricing.
CHANGE IN CONTRACT PRICE:
CHANGE IN CONTRACT TIMES:
Original Contract Price: $2,251,050.00
Original Contract Completion Date: 6/12/2010
Original Contract Completion Days: 136
Net changes form previous C.O.'s.:
Net Days change form previous C.O's:
No. 0 to 0
No. 0 to 0
$0.00
0
Contract Price Prior to this C.O.:
Contract Completion Date before this C.O.: 6/12/2010
$2,251,050.00
Net Increase (decrease) of this C.O.:
Net Days Increase (decrease) of this C.O.: 41
$104,505.00
Contract Price with all Approved C.O.'s:
Contract Completion Date with all Approved C.O.'s: 7/2312010
$2,355,555.00
D: (PROJECT MANAGR)
RECO�MME1NDEE,E
ACCEPTED (CONTRACTOR)
By: C) --'J 0 �
C/`
By:[Il ss��
Date: A // o
Date: -7 _ _ Z D t C)
APPROVED: (CITY PURCHASI GAG )
By: Keith Watts
Date: `7 .�
APPROVED: (CITY)
ATTEST:
/A
By: Mayor Tammy de Weerd
By: City Clerk, Jaycee Holman
Date:
Date:
CHANGE PROPOSAL REQUEST
Page 1, JCC
i.PROJECT2.CONTRACTOR
r
600
Meridian Tvrthrry=FWVrs
JC CONSTRUCTORS
3.PROJECT NO.
Change Proposal #
GRI, 1
5.CONTRACT NO:
&PROPOSAL DATE
DESCRIPTION OF CHANGE
Add Jockey pump and tank per the owners request
COST SUMMARY
A. FOR CHANGE WORK DIRECTLY PERFORMED BY THE UNDERSIGNED CONTRACTOR
1. Direct labor wl labor fringes (Attach supporting detail estimates with man-hours and rates)
2. Insurance and Labor Taxes
3. Materials and Equipment. Detailed quantities attached.
4. Overhead & Fee @ 15%
Time Extension Requested 0 working day JC Constructors' Cost
$
$
$
$
$
3,739.75
891.21
32,296.00
5,539.04
42,466.00
B. For work to be performed by subcontractors, per proposals and detailed breakdowns
1.
SUBCONTRACTOR NAME CATEGORY OF WORK
AMOUNT
Pharmer Engineers Design
$3,000.00
Custom Electric Electrical and controls
$2,200.00
s
TOTAL SUBCONTRACTOR AMOUNT (INCLUDING SUB.OH&P):
$
55,200.00
3
CONTRACTORS COMMISSION ON TOTAL SUBCONTRACTOR AMOUNT 9 5 PERCENT
$
260.00
CONTRACTORS BOND COST Q =.61811000
$
718.89
C. TOTAL INCREASE OR DECREASE OF CONTRACT PRICE - (A8+B5)
$
48,644.89
JC CONSTRUCTORS, INC.
CONTRACTOR NAME
Jim Cox
PRINTED NAME ON PROPOSAL SIGNATURE /DATE
Page 1, JCC
JC CONSTRUCTORS, INC.
Change Proposal Request # 0
Date: O- Jan -00
Scope of change:
Add Jockey pump and tank per the owners request
0
0
0
0
Page l
Description Quantity Unit
Labor
Material
Hrs/Unit
Hours
$/Unit
Cost
Buy & Install Pump 1.00 ea
16.00
8.00
16581.00
$16,581
Buy & Install Tank 1.00 ea
8.00
8.00
7500.00
$7,500
Buy & Install Ductile piping 1.00 Is
25.00
25.00
3000.00
$3,000
Buy & install Check valve 1.00 ea
2.00
2.00
650.00
$650
Buy & Install valves lea 16" lea 4" 1.00 ea
1.50
1.50
1800.00
$1,800
Fab and install pipe supports 2.00 ea
3.00
6.00
675.00
$1,350
Buy and install pressure gauge 1.00 ea
2.00
2.00
150.00
$150
Buy and install seal water drain 1.00 Is
4.00
4.00
125.00
$125
Buz and install saddle taps 2.00 ea
2.00
4.00
150.00
$300
Buy and install 2" ball valve and pipe 1.00 ea
4.00
4.00
325.00
$325
Bolts gaskets etc 1.00 Is
0.00
0.00
315.00
$315
Paint pipe 50.00 sf
0.60
30.00
4.00
$200
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
Hours
94.50
MaVI
$32,296
Page l
CHANGE PROPOSAL REQUEST
Page 1, JCC
1.PROJECT
Meridian Re -use Project
2.CONTRACTOR
JC CONSTRUCTORS
3.PROJECT NO.
171
Change Proposal #
FIZ U
�
&CONTRACT NO:
&PROPOSAL DATE
20 -Jul -09
DESCRIPTION OF CHANGE
Tie in existing irrigation system to outfall
of re -use project. (24" purple pipe)
COSTSUMMARY
A. FOR CHANGE WORK DIRECTLY PERFORMED BY THE UNDERSIGNED CONTRACTOR
1. Direct labor wt labor fringes (Attach supporting detail estimates with man-hours and rates)
2. Insurance and Labor Taxes
3. Materials and Equipment. Detailed quantities attached.
4. Overhead & Fee a 15%
Time Extension Requested 0 working da JC Constructors' Cost
$
$
$
$
$
870.63
207.48
2,881.00
593.87
4,552.97
B. For work to be performed by subcontractors, per proposals and detailed breakdowns
1.
SUBCONTRACTOR NAME CATEGORY OF WORK
AMOUNT
TOTAL SUBCONTRACTOR AMOUNT (INCLUDING SUB. OH&P):
$
-
3
CONTRACTORS COMMISSION ON TOTAL SUBCONTRACTOR AMOUNT Q 5 PERCENT
$
-
CONTRACTORS BOND COST 0 5.01811000
$
68.29
C. TOTAL INCREASE OR DECREASE OF CONTRACT PRICE - (A8+85)
$
4,621.27
JC CONSTRUCTORS, INC.
COAITRACTOR NAME
Jim Cox
PRINTED NAAC ON PROPOSAL SIGNATURE /DATE
Page 1, JCC
JC CONSTRUCTORS, INC.
Est Usage
Rate
0.00
Equipment Description
Est Usage
Change Proposal Request #
0
Equipment Description
Est Usage
Rate
0.00
Date: 20 -Jul -09
Est Usage
Rate
0.00
Equipment Description
Est Usage
Scope of change:
0.00
Equipment Descri tion
Est Usage
Rate
0.00
0
ORDER
'0.00
Tie in existing irrigation system to outfall
of re -use project. (24" purple pipe)
0
0
LABOR
Foreman Hours
0.00
Labor Rate wlFringe
$
41.13
0.00
Carpenter/Operator Hours
22.00
Labor Rate wlFringe
$
39.57
870.63
Ironworker/Pipe Fitter Hours
0.00
Labor Rate wlFringe
$
39.57
0.00
Laborer/Carp Apprentice Hours
0.00
Labor Rate w/Fringe
$
33.66
0.00
Project Management Hours
0.00
Labor Rate wlFringe
$
50.00
0.00
(TOTAL LABOR COSTS INCLUDING LABOR FRINGES 870.63 I
MATERIAL
Material listed below or from attached detailed material sheets - 2881.00
Other direct material not specifically included in detailed take -off - Consumables, etc. 0.00
Freight from vendor to job site if not already included in above material costs.
TOTAL MATERIAL COSTS FOR CHANGE ORDER 2881.00
EQUIPMENT
Equipment Description
Est Usage
Rate
0.00
Equipment Description
Est Usage
Rate
0.00
Equipment Description
Est Usage
Rate
0.00
Equipment Description
Est Usage
Rate
0.00
Equipment Description
Est Usage
Rate
0.00
Equipment Descri tion
Est Usage
Rate
0.00
TOTAL EQUIPMENT COSTS FOR'CHANGE
ORDER
'0.00
Page 1
JC CONSTRUCTORS, INC.
Change Proposal Request # 0
Date: 20 -Jul -09
Scope of change:
0
Tie in existing irrigation system to outfall
of re -use project. (24" purple pipe)
0
0
Rage 1
Description
Quantity
Unit
Labor
Hrs/Unit Hours
$/Unit
Material
Cost
0.00
$0
Fittings and parts invoice attached
1.00
LS
0.00
2167.00
$2,167
Dig trench
10.00
HR
10.00
$0
Lay pipe6.00
HR
6.00
$0
Bed, backfill, and compact trench
6.00
HR
6.00
$0
Buy bedding material
22,00
Yrds
0.00
12.00
$264
Haul off material
1.00
LS
0.00
$0
Excavator rental
1.00
Day
0.00
350.00
$350
Truck rental
1.00
Day
0.00
100.00
$100
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
-_
0.00
$0
Rage 1
�r
Rage 1
Dave Jenkins
From: Robert Altman -1822 IDAHO_ WATERWORKS [aaa1450-tril@ferguson.com]
Sent: Tuesday, April 27, 20101:12 PM
To: Dave Jerkins
Subject: Email Bid# Bi 18994
Price Quotation # B118994
FEl 1822
534 N.LOCUST GROVE RD
MERIDIAN, ID 83642-0000
Phone: 208-855-2040
Fax : 208-855-2869
Bid No.......:
B118994
Quantity
Bid Date...:
04/27/10
Cust Phone: 208-895-8105
Quoted By:
RJA
Terms.........: NET IOTH PROX
Customer.:
JC CONSTRUCTORS INC
Ship To.......: JC CONSTRUCTORS INC
EA
MERIDIAN WTR BOOSTER
MERIDIAN WTR BOOSTER
4 ZN 150# RR RNG 1/8 FLG PKG
1305 E COLUMBIA RD
1305 E COLUMBIA RD
5.640 EA
MERIDIAN, ID 83642-7209
MERIDIAN, ID 83642-7209
Cust PO#..: FINAL LIST
Job Name.: MERIDIAN WTR BOOSTER
Item
Description
Quantity
Net Price
JUM
Total
RSST2600040
24X4 SS TAPN SLV 25.60-26.00 DI FLG
I
917.420
EA
9I7.42
PSNBGZIRRBP
4 ZN 150# RR RNG 1/8 FLG PKG
1
5.640 EA
5.64
MA236019POL
4 MJ X FLG RW OL GATE VLV L/A
I
363.032 EA
363.03
IVBLIDI
IVBATS16
5-1/4 DROP VLV BX LID - IRR
16 SLIP VLV BX TOP SECT
7(
-r,
1
1
9.044
18.035
EA
EA
9.04
18.04
IVBABS36
36 SLIP VLV BX BOT SECT
k
1
33.365
EA
33.37
IMJTGAPP
4 MJ IPS TRAN GSKT ACCY PK
1
14.230
EA
14.23
SDR2IPP
4 SDR21 CL200 PVC GJ PIPE
200
1.615
FT
323.00
P40S9P
4 PVC SCH40 SXS 90 ELL
1
8.020
EA 1
8.02
P40STP
SDR2IPX
4 PVC SCH40 SXSXS TEE
8 SDR21 CL200 PVC GJ PIPE `ec
1
60
12.450
5.667
EA
FT
12.45
340.02
IR202S]68062
14XI-1/2 IP DBL SS STRP SDL 16.80
1
136.740
EA
136.74
A40FCPJ201-1/2X20
ABS SCH40 FOAM CORE PIPE AJP t
100
58.750
G
58.75
Net Total: 2239.75
Tax: 0.00
Total: 2239.75
— «s , cf,�t
Quoted prices are based upon receipt of the total quantity for immediate shipment (48 hours). SHIPMENTS BEYOND 48
HOURS SHALL BE AT THE PRICE IN EFFECT AT TIME OF SHIPMENT UNLESS NOTED OTHERWISE. Seller not
responsible for delays, lack of product or increase of pricing due to causes beyond our control, and/or based upon Local, State
and Federal laws governing type of products that can be sold or put into commerce. This Quote is offered contingent upon the
Buyer's acceptance of Seller's terms and conditions, which are incorporated by reference and found either following this
document, or on the web at htt ://wolsele na.com/terms coaditionsSale.html. Govt Buyers: All items quoted are open market
unless noted otherwise.
+0--eo I Z 2 4 4
21 L6;1- 2
a�e�
CHANGE PROPOSAL REQUEST
1.PROJECT
Meridian re -use Project
2.CONTRACTOR
JC CONSTRUCTORS
3.PROJECT NO.
171
Change Proposal #
<P2 W9 #3
&CONTRACT NO:
6.PROPOSAL DATE
May 18 2010
DESCRIPTION OF CHANGE
Make connection at Heroes Park with 8" PVC
Run 2" sewer back to line on east side of Ten Mile
COST SUMMARY
A. FOR CHANGE WORK DIRECTLY PERFORMED BY THE UNDERSIGNED CONTRACTOR
1. Direct labor w/ labor fringes (Attach supporting detail estimates with man-hours and rates)
2. insurance and Labor Taxes
3. Materials and Equipment. Detailed quantities attached.
4. Overhead & Fee @ 15%
Time Extension Requested 0 working day JC Constructors' Cost
$
$
$
$
$
6,846-31
1,631.52
13,064.60
3,231.37
24,773.80
B. For work to be performed by subcontractors, per proposals and detailed breakdowns
1.
SUBCONTRACTOR NAME CATEGORY OF WORK
AMOUNT
2
TOTAL SUBCONTRACTOR AMOUNT (INCLUDING SUB. OH&P):
$
-
1
CONTRACTORS COMMISSION ON TOTAL SUBCONTRACTOR AMOUNT ® 5 PERCENT
$
-
CONTRACTORS BOND COST a $.1811000
$
371.61
C. TOTAL INCREASE OR DECREASE OF CONTRACT PRICE - (A8+B5)
$
25,145.41
JC CONSTRUCTORS, INC.
CONTRACTOR NAME
Jim Cox
PRINTED NAME ON PROPOSAL SIGNATURE /DATE
Page 1, JCC
JC CONSTRUCTORS, INC.
Change Proposal Request # CIO #3
Date: May 19 2010
Scope of change:
Make connection at Heroes Park with 8" PVC
Run 2" sewer back to line on east side of Ten Mile
0
0
0
LABOR
Foreman Hours 0.00 Labor Rate wlFringe
$ 41.13
0.00
Carpenter/Operator Hours 173.00 Labor Rate wlFringe
$ 39.57
6846.31
Ironworker/Pipe Fitter Hours 0.00 Labor Rate wlFringe
$ 39.57
0.00
Laborer/Carp Apprentice Hours 0.00 Labor Rate wlFringe
$ 33.66
0.00
Project Management Hours 0.00 Labor Rate wlFringe
$ 50.00
0.00
TOTAL LABOR COSTS INCLUDING LABOR FRINGES
6846.31
MATERIAL
Material listed below or from attached detailed material sheets -
13064.60
Other direct material not specifically included in detailed take-off - Consumables, etc.
0.00
Freight from vendor to job site if not already included in above material costs.
TOTAL MATERIAL COSTS FOR CHANGE ORDER
13064.60
EQUIPMENT
Equipment Description Est Usage Rate
0.00
Equipment Description Est Usage Rate
0.00
Equipment Description Est Usage Rate
0.00
Equipment Description Est Usage Rate
0.00
Equipment Description Est Usage Rate
0.00
Equipment Descri tion Est Usage Rate
0.00
TOTAL EQUIPMENT COSTS FOR CHANGE ORDER
0.00
Page 1
JC CONSTRUCTORS, INC.
Change Proposal Request # CIO #3
Date: May 19 2010
Scope of change:
Make connection at Heroes Park with 8" PVC
Run 2" sewer back to line on east side of Ten Mile
0
0
0
Description
Quantity
Unit
Labor
Material
Hrs/Unit
COST
$/Unit
Cost
Excavator and hoepack rental
1.00
WK
0.00
1000.00
$1,000
Dump truck
1.00
WK
600.00
$600
Dig trench for 8" pipe
317.00
LF
4.00
1268.00
$0
Buy 8" C-900 pipe
320.00
LF
1 1.00
320.00
6.10
$1,952
dig trench for 2" pipe
269.00
LF
4.00
1076.00
$0
Bu 2" PVC Schedule 80 solvent weld pipe
280.00
LF
1.00
280.00
0.92
$258
Bu 8" romac Saddle tap
1.00
EA
50.00
50.00
106.00
$106
Bu 2" St Ell
1.00
EA
0.00
6.00
$6
Bu 2" Male adapter
1.00
EA
0.00
7.00
$7
Bu 8"" Romac pipe restraints
16.00
EA
12.00
192.00
80.00
$1,280
Bu 8" Romac coupling 8 D to 8""PVC
2.00
EA
50.00
100.00
60.00
$120
Bu 8"" FL X PEspools X 6'
2.00
EA
50.00
100.00
240.00
$480
Bu 8" check Valves
2.00
EA
50.00
100.00
500.00
$1,000
Buy vault
1.00
EA
100.00
100.00
4002.00
$4,002
Bolts Nuts Gaskets
3.00
SETS
0.00
80.00
$240
8" MJ X MJ 90 Elbow
2.00
EA
50.00
100.00
80.00
$160
Concrete for thrust block
3.00
YRDS
25.00
75.00
100.00
$300
Tracer Wire
600.00
FT
0.10
60.00
0.05
$30
PVC glue primer etc.
1.00
LS
0.00
50.00
$50
Bedding material
62.00
YRDS
0.00
12.00
$744
Haul off excess material
70.00
YRDS
4.00
280.00
$0
Saw cut pavement
50.00
FT
2.00
100.00
$0
Backfill and compact
1.00
LS
250.00
250.00
$0
Pave
96.00
SQ FT
2.00
192.00
5.00
$480
Reseed grass
1.00
LS
250.00
250.00
250.00
$250
Hours
4893.00
Marl
$13,065
Page 1
LABOR RATES
Foreman
Carpenter
Operator
Iron Worker
& Pipe Fitter
Laborer &
Carp
Appren
Current Wage Rate
Retirement, Sick, Vacation Fringe
Total Base + Fringe
$28.00
$ 3.75
$31.75
$26.00
$ 3.75
$26.00
$ 3.75
$29.75
$ 26.00
$ 3.75
$ 29.75
$20.00
$ 3.75
$29.75
$23.75
FICA/Medicare
Worker's Compensation Insurance
SUIIFUI
Liability Insurance
Total Insurance Burden
$ 2.54
$ 3.97
$ 1.97
$ 1.59
$10.06
$ 2.38
$ 3.72
$ 1.84
$ 1.49
$ 9.43
$ 2.38
$ 3.72
$ 1.84
$ 1.49
$ 9.43
$ 2.38
$ 1.90
$ 2.97
$ 3.72
$ 1.84
$ 1.47
$ 1.49
$ 1.19
$ 7.53
$ 9.43
Holiday
Medical Insurance
$ 0.88
$ 5.00
$ 0.82
$ 0.82
-T 5.00
$ 0.82
$ 0.66
$ 5.00
$ 5.00
$ 5.00
Indirect Labor Costs
Safety
Small Tools
Training
$ 1.00
$ 1.50
$ 1.00
$ 1.25
$ 1.25
$ 1.50
$ 1.25
$ 1.25
$ 1.50
$ 1.25
$ 1.50
$ 1.50
$ 1.25
$ 1.25
$ 1.50
Grand Total Wages & Labor Burden
Overtime Rate
$51.19
$70.82
$49.00
$49.00
$67.55
$ 49.00
$41.19
$fi7.55
$ 67.55
$56.25
STRAIGHT TIME
The Deduction of Insurance Costs from the Total Gross Amount
Gross $ 51.19 $ 49.00 $ 49.00 $ 49.00 $41.19
Insurance $10.06 $ 9.43 $ 9.43 $ 9.43 $ 7.53
Total Direct Labor Cost $ 41.13 $ 39.57 $ 39.57 $ 39.57 $ 33.66
OVERTIME
The Deduction of Insurance Costs from the Total OT Gross Amount
Gross OT $ 70.82 $ 67.55 $ 67.55 $ 67.55 $ 56.25
Insurance $10.06 $ 9.43 $ 9.43 $ 9.43 $ 7.53
Total Direct Labor Cost $ 60.76 $ 58.12 $ 58.12 $ 58.12 $ 48.72
Page 1
CHANGE PROPOSAL REQUEST
1.PROJECT
Meridian Re -use Project
2.CONTRACTOR
JC CONSTRUCTORS
3.PROJECT NO.
171
Change Proposal #
4
5.CONTRACT NO:
&PROPOSAL DATE
DESCRIPTION OF CHANGE
The extra costs Incurred in the slip lining process. Unforeseen costs such as extra asphalt, and
the costs where a trench was needed where BRO line went under new sewer line going into
sub -division at Malta.
COSTSUMMARY
A. FOR CHANGE WORK DIRECTLY PERFORMED BY THE UNDERSIGNED CONTRACTOR
1. Direct labor w/ labor fringes (Attach supporting detail estimates with man-hours and rates)
2. Insurance and Labor Taxes
3. Materials and Equipment. Detailed quantities attached.
4. Overhead & Fee @ 15%
Time Extension Requested 0 working day JC Constructors' Cost
$
$
$
$
$
4,748.89
1,134.69
9,100.00
2,247.09
17,227.67
B. For work to be performed by subcontractors, per proposals and detailed breakdowns
1
SUBCONTRACTOR NAME CATEGORY OF WORK
AMOUNT
2
TOTAL SUBCONTRACTOR AMOUNT (INCLUDING SUB. OH&P):
$
-
3
CONTRACTORS COMMISSION ON TOTAL SUBCONTRACTOR AMOUNT @ 5 PERCENT
$
-
CONTRACTORS BOND COST @ S.01871000
$
258.41
C. TOTAL INCREASE OR DECREASE OF CONTRACT PRICE - (A8+135)
$
17,486.08
JC CONSTRUCTORS, INC.
CONTRACTOR NAME
Jim Cox
PRINTED NAME ON PROPOSAL SIGNATURE/ DATE
Page 1, JCC
JC CONSTRUCTORS, INC.
Change Proposal Request # 4
Date: 0 -Jan -00
Scope of change:
The extra costs incurred in the slip lining process. Unforeseen casts such as extra asphalt, and
the costs where a trench was needed where BRO line went under new sewer line going into
sub -division at Malta.
0
0
LABOR
Foreman Hours 0.00 Labor Rate w/Fringe $ 41.13
0.00
Carpenter/Operator Hours 120.00 Labor Rate wlFringe $ 39.57
4748.89
IronworkedPipe Fitter Hours 0.00 Labor Rate wlFringe $ 39.57
0.00
Laborer/Carp Apprentice Hours 0.00 Labor Rate w/Fringe $ 33.66
0.00
Project Management Hours 0.00 Labor Rate wlFringe $ 50.00
0.00
TOTAL LABOR COSTS INCLUDING LABOR FRINGES
4748.89
MATERIAL
Material listed below or from attached detailed material sheets -
8100.00
Other direct material not specifically included in detailed take -off - Consumables, etc.
0.00
Freight from vendor to job site if not already included in above material costs.
TOTAL MATERIAL COSTS FOR CHANGE ORDER
8100.00
EQUIPMENT
Equipment Description Stip line puller Est Usage 2 days
1000.00
Equipment Description Est Usage Rate
0.00
Equipment Description Est Usage Rate
0.00
Equipment Description Est Usage Rate
0.00
Equipment Description Est Usage Rate
0.00
Equipment Description Est Usage Rate
0.00
TOTAL EQUIPMENT COSTS FOR CHANGE ORDER
1,000.00
Page 1
JC CONSTRUCTORS, INC.
Change Proposal Request # 4
Date: O- Jan-00
Scope of change:
The extra costs incurred in the slip lining process. Unforeseen costs such as extra asphalt, and
the costs where a trench was needed where BRO line went under new sewer line going into
sub-division at Malta.
0
0
Description Quantity Unit Labor Material
Hrs/Unit Hours $/Unit Cost
0.00 $0
Asphalt for trench at Malta 1188.00 SQ FT
0.00
3.00
$3,564
Buy chips for pipe bedding 20.00 YDS
0.00
11.00
$220
Off haul and dispose of asphalt 20.00 YDS
0.00
6.00
$120
Buy sand for bedding pipe 20.00 YDS
0.00
10.00
$200
Labor for excavation/ backfill/ compaction 80.00 HRS
1.00
80.00
$0
and sawcutting
0.00
$0
0.00
$0
Extra as halt 3 places in moratorium
0.00
$0
Total of three patches 2424 SQ FT
0.00
$0
Shared cost 50% 1212.00 SQ FT
0.00
3.00
$3,636
Road mix 30.00 YDS
0.00
12.00
$360
Labor for excavation/ backfill/ compaction
0.00
$0
and sawcutting 40.00 HRS
1.00
40.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
$8,100
Hours
120.00
Mat'i
Page 1
CHANGE PROPOSAL REQUEST
1.PROJECT
Meridian Re -use Project
2 -CONTRACTOR
JC CONSTRUCTORS
3.PROJECT NO.
171
Change Proposal #
5
5.CONTRACT NO:
6.PROPOSAL DATE
15 -Jun -10
DESCRIPTION OF CHANGE
Add a reducer 24" X 16" and valve on 24" tee at the end of the purple pipe near Ten Mile Rd. for
future tie in.
COST SUMMARY
A. FOR CHANGE WORK DIRECTLY PERFORMED BY THE UNDERSIGNED CONTRACTOR
1. Direct labor w/ labor fringes (Attach supporting detail estimates with man-hours and rates)
2. Insurance and Labor Taxes
3. Materials and Equipment. Detailed quantities attached.
4. overhead & Fee @ 15%
Time Extension Requested 0 working day JC Constructors' Cost
$
$
$
$
$
316.59
75.45
6,982.00
1,106.11
8,480.14
B. For work to be performed by subcontractors, per proposals and detailed breakdowns
1
SUBCONTRACTOR NAME CATEGORY OF WORK
AMOUNT
2
TOTAL SUBCONTRACTOR AMOUNT INCLUDING SUB. OHBP);
$
_
3
CONTRACTORS COMMISSION ON TOTAL SUBCONTRACTOR AMOUNT 0 5 PERCENT
$
-
CONTRACTORS BOND COST 0 $.018!9000
$
127.20
C. TOTAL INCREASE OR DECREASE OF CONTRACT PRICE - (AB+BS)
$
8,607.35
JC CONSTRUCTORS, INC.
CONTRACTOR NAME
Jim Cox
PRINTED NAME ON PROPOSAL SIGNATURE/DATE
Page 1, JCC
JC CONSTRUCTORS, INC.
Change Proposal Request # 5
Date: 15-Jun-10
Scope of change:
0
Add a reducer 24" X 16" and valve on 24" tee at the end of the purple pipe near Ten Mile Rd.
for
future tie in.
0
0
LABOR
Foreman Hours 0.00 Labor Rate w/Fringe
$ 41.13
0.00
Carpenter/Operator Hours 0.00 Labor Rate wlFringe
$ 39.57
0.00
Ironworker/Pipe Fitter Hours 8.00 Labor Rate w/Fringe
$ 39.57
316.59
Laborer/Carp Apprentice Hours 0.00 Labor Rate wlFringe
$ 33.66
0.00
Project Management Hours 0.00 Labor Rate w/Fringe
$ 50.00
0.00
TOTAL LABOR COSTS INCLUDING LABOR FRINGES
316.59
MATERIAL
Material listed below or from attached detailed material sheets -
6982.00
Other direct material not specifically included in detailed take-off - Consumables, etc.
0.00
Freight from vendor to job site if not already included in above material costs.
TOTAL MATERIAL COSTS FOR CHANGE ORDER
6982.00
EQUIPMENT
Equipment Description Est Usage Rate
0.00
Equipment Description Est Usage Rate
0.00
Equipment Description Est Usage Rate
0.00
Equipment Description Est Usage Rate
0.00
Equipment Description Est Usage Rate
0.00
-Equipment Descri tion Est Usage Rate
0.00
TOTAL EQUIPMENT COSTS FOR CHANGE ORDER
0.00
Page 1
JC CONSTRUCTORS, INC.
Change Proposal Request # 5
Date: 15 -Jun -10
Scope of change:
0
Add a reducer 24" X 16" and valve on 24" tee at the end of the purple pipe near Ten Mile Rd. for
future tie in.
0
0
Description
Quantity
Unit
Labor
Material
Hrs/Unit
Hours
$/Unit
Cost
24" X 16 concentric reducer
1.00
EA
0.00
1072.00
$1,072
16" FL X MJ Resilient wedge gate valve
1.00
EA
0.00
5187.00
$5,187
Bolts, nuts, and gasket
1.00
SET
0.00
168.00
$168
Valve can
1.00
EA
0.00
60.00
$60
Concrete around valve can
1.00
LS
0.00
100.00
$100
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
0.00
$0
Tax 6%
0.00
$395
0.00
$0
0.00
$0
Hours
0.00
Mat'I
$6,982
Page 1